|
Dec 2023 |
Dec 2022 |
Dec 2021
|
Dec 2020 |
Revenues |
15.03 B |
14.25 B |
13.14 B |
12.83 B |
Gain (Loss) on Sale of Assets |
250.00 M |
0.00 |
0.00 |
0.00 |
Gain (Loss) on Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Fees and Other Income |
1.45 B |
1.03 B |
739.00 M |
369.00 M |
Other Revenues |
12.00 M |
530.00 M |
-447.00 M |
-471.00 M |
Total Revenues |
15.03 B |
14.25 B |
13.14 B |
12.83 B |
Cost of Revenues |
5.40 B |
5.32 B |
4.19 B |
3.88 B |
Gross Profit |
6.85 B |
6.35 B |
6.43 B |
6.37 B |
Selling General and Admin. Expenses |
N/A |
N/A |
N/A |
N/A |
Provision for Bad Debts |
4.36 B |
3.78 B |
3.93 B |
2.29 B |
R&D Expenses |
N/A |
N/A |
N/A |
N/A |
Depreciation and Amortization |
2.78 B |
2.58 B |
2.52 B |
2.59 B |
Amortization of Goodwill and Intangibles |
N/A |
N/A |
N/A |
N/A |
Other Operating Expense (Income) |
5.95 B |
5.50 B |
5.65 B |
5.64 B |
Total Operating Expenses |
5.40 B |
5.32 B |
4.19 B |
3.88 B |
Operating Income |
5.95 B |
5.50 B |
5.65 B |
5.64 B |
Interest Expense |
3.25 B |
2.57 B |
2.60 B |
2.20 B |
Interest and Investment Income |
242.00 M |
146.00 M |
444.00 M |
173.00 M |
Net Interest Expense |
3.25 B |
2.57 B |
2.60 B |
2.20 B |
Currency Exchange Gains (Loss) |
-16.00 M |
94.00 M |
53.00 M |
-19.00 M |
Net Other Income (Expense) |
1.45 B |
1.03 B |
739.00 M |
369.00 M |
EBT Including Unusual Items |
9.02 B |
6.68 B |
6.84 B |
6.18 B |
Merger and Restructuring Charges |
N/A |
N/A |
N/A |
N/A |
Impairment of Goodwill |
237.00 M |
99.00 M |
14.00 M |
231.00 M |
Asset Writedown |
-12.31 B |
-9.64 B |
-8.42 B |
-6.05 B |
Insurance Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Legal Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Income Tax Expense |
942.00 M |
589.00 M |
120.00 M |
194.00 M |
Minority Interest in Earnings |
146.00 M |
37.00 M |
91.00 M |
297.00 M |
Earnings from Continuing Operations |
2.92 B |
748.00 M |
1.96 B |
4.62 B |
Earnings of Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
Extraordinary Item and Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income |
2.92 B |
748.00 M |
1.96 B |
4.62 B |
Preferred Dividends and Other Adjustments |
93.00 M |
107.00 M |
140.00 M |
159.00 M |
Net Income to Common Incl. Extra Items |
2.83 B |
641.00 M |
1.82 B |
4.46 B |
Total Unusual Items |
0.00 |
0.00 |
0.00 |
0.00 |