ASSETS |
Dec 2023
|
Dec 2022 |
Dec 2021 |
Dec 2020 |
Cash and Cash Equivalents |
3.80 B |
726.00 M |
946.00 M |
1.67 B |
Short Term Investments |
N/A |
N/A |
N/A |
N/A |
Accounts Receivable |
4.36 B |
3.78 B |
3.93 B |
2.29 B |
Other Receivables |
N/A |
N/A |
N/A |
N/A |
Total Receivables |
4.36 B |
3.78 B |
3.93 B |
2.29 B |
Inventory |
982.00 M |
936.00 M |
724.00 M |
629.00 M |
Prepaid Expenses |
92.00 M |
118.00 M |
112.00 M |
126.00 M |
Restricted Cash |
120.00 M |
106.00 M |
273.00 M |
142.00 M |
Other Current Assets |
2.23 B |
1.89 B |
602.00 M |
371.00 M |
Total Current Assets |
11.37 B |
7.33 B |
7.42 B |
5.20 B |
Gross Property, Plant and Equipment |
117.17 B |
110.57 B |
102.11 B |
99.37 B |
Accumulated Depreciation |
36.60 B |
34.63 B |
31.93 B |
29.60 B |
Net Property, Plant and Equipment |
80.57 B |
75.94 B |
70.18 B |
69.78 B |
Goodwill and Other Intangibles |
237.00 M |
99.00 M |
14.00 M |
231.00 M |
Loans Receivable |
N/A |
N/A |
N/A |
N/A |
Other Long-Term Assets |
3.17 B |
3.08 B |
2.35 B |
2.28 B |
Total Assets |
125.03 B |
114.35 B |
104.22 B |
100.30 B |
Liabilities and Shareholders' Equity
|
Accounts Payable |
4.83 B |
4.33 B |
4.18 B |
3.06 B |
Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
Short Term Borrowings |
3.00 B |
8.21 B |
6.54 B |
6.20 B |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
Unearned Revenue |
69.00 M |
62.00 M |
90.00 M |
129.00 M |
Other Current Liabilities |
3.92 B |
4.30 B |
2.23 B |
2.60 B |
Total Current Liabilities |
11.82 B |
16.91 B |
13.04 B |
11.99 B |
Long Term Debt |
60.66 B |
50.52 B |
46.66 B |
43.84 B |
Capital Leases |
0.00 |
0.00 |
0.00 |
0.00 |
Minority Interest |
146.00 M |
37.00 M |
91.00 M |
297.00 M |
Other Non-Current Liabilities |
5.42 B |
5.16 B |
4.98 B |
5.20 B |
Total Liabilities |
86.03 B |
80.23 B |
70.82 B |
66.83 B |
Total Preferred Equity |
2.50 B |
2.50 B |
3.49 B |
3.98 B |
Common Stock |
30.00 B |
29.00 B |
26.72 B |
24.49 B |
Additional Paid In Capital |
0.00 |
722.00 M |
729.00 M |
2.00 M |
Retained Earnings |
-3.00 B |
819.00 M |
3.77 B |
5.37 B |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
27.05 B |
31.49 B |
29.78 B |
27.42 B |
Total Equity |
29.55 B |
33.99 B |
33.27 B |
31.40 B |
Total Liabilities and Shareholders' Equity |
125.03 B |
114.35 B |
104.22 B |
100.30 B |