|
Dec 2023 |
Dec 2022 |
Dec 2021
|
Dec 2020 |
Revenues |
49.09 B |
58.34 B |
39.13 B |
24.66 B |
Gain (Loss) on Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
Gain (Loss) on Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Fees and Other Income |
2.29 B |
-782.00 M |
289.00 M |
330.00 M |
Other Revenues |
-88.00 M |
-81.00 M |
271.00 M |
-557.00 M |
Total Revenues |
49.09 B |
58.34 B |
39.13 B |
24.66 B |
Cost of Revenues |
22.58 B |
24.40 B |
17.70 B |
12.70 B |
Gross Profit |
19.54 B |
24.83 B |
15.28 B |
4.30 B |
Selling General and Admin. Expenses |
10.87 B |
10.91 B |
8.99 B |
7.86 B |
Provision for Bad Debts |
5.74 B |
6.07 B |
4.53 B |
3.16 B |
R&D Expenses |
N/A |
N/A |
N/A |
N/A |
Depreciation and Amortization |
6.97 B |
9.10 B |
6.15 B |
7.66 B |
Amortization of Goodwill and Intangibles |
80.00 M |
57.00 M |
18.00 M |
2.00 M |
Other Operating Expense (Income) |
8.68 B |
13.93 B |
6.29 B |
-3.59 B |
Total Operating Expenses |
33.45 B |
35.31 B |
26.68 B |
20.56 B |
Operating Income |
8.68 B |
13.93 B |
6.29 B |
-3.59 B |
Interest Expense |
775.00 M |
865.00 M |
902.00 M |
982.00 M |
Interest and Investment Income |
94.00 M |
100.00 M |
64.00 M |
94.00 M |
Net Interest Expense |
775.00 M |
865.00 M |
902.00 M |
982.00 M |
Currency Exchange Gains (Loss) |
-94.00 M |
112.00 M |
-3.00 M |
-12.00 M |
Net Other Income (Expense) |
2.29 B |
-782.00 M |
289.00 M |
330.00 M |
EBT Including Unusual Items |
11.06 B |
13.24 B |
6.64 B |
-3.17 B |
Merger and Restructuring Charges |
N/A |
N/A |
N/A |
N/A |
Impairment of Goodwill |
636.00 M |
694.00 M |
631.00 M |
436.00 M |
Asset Writedown |
-6.51 B |
-4.79 B |
-3.98 B |
-4.52 B |
Insurance Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Legal Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Income Tax Expense |
2.29 B |
3.24 B |
1.45 B |
-1.78 B |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Earnings from Continuing Operations |
8.30 B |
9.08 B |
4.12 B |
-4.32 B |
Earnings of Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
Extraordinary Item and Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income |
8.30 B |
9.08 B |
4.12 B |
-4.32 B |
Preferred Dividends and Other Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income to Common Incl. Extra Items |
8.30 B |
9.08 B |
4.12 B |
-4.32 B |
Total Unusual Items |
0.00 |
0.00 |
0.00 |
0.00 |