|
Dec 2023 |
Dec 2022 |
Dec 2021
|
Dec 2020 |
Revenues |
42.89 B |
53.45 B |
46.80 B |
38.88 B |
Gain (Loss) on Sale of Assets |
0.00 |
657.00 M |
65.00 M |
0.00 |
Gain (Loss) on Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Fees and Other Income |
605.00 M |
331.00 M |
687.00 M |
-382.00 M |
Other Revenues |
-61.00 M |
0.00 |
0.00 |
0.00 |
Total Revenues |
42.89 B |
53.45 B |
46.80 B |
38.88 B |
Cost of Revenues |
21.27 B |
32.49 B |
28.81 B |
20.88 B |
Gross Profit |
17.00 B |
16.64 B |
14.15 B |
14.29 B |
Selling General and Admin. Expenses |
8.53 B |
8.27 B |
6.72 B |
6.75 B |
Provision for Bad Debts |
4.50 B |
5.73 B |
5.06 B |
3.99 B |
R&D Expenses |
N/A |
N/A |
N/A |
N/A |
Depreciation and Amortization |
4.61 B |
4.32 B |
3.85 B |
3.71 B |
Amortization of Goodwill and Intangibles |
535.00 M |
483.00 M |
348.00 M |
294.00 M |
Other Operating Expense (Income) |
8.47 B |
8.37 B |
7.43 B |
7.54 B |
Total Operating Expenses |
29.80 B |
40.76 B |
35.52 B |
27.63 B |
Operating Income |
8.47 B |
8.37 B |
7.43 B |
7.54 B |
Interest Expense |
3.82 B |
3.05 B |
2.41 B |
2.57 B |
Interest and Investment Income |
0.00 |
0.00 |
0.00 |
0.00 |
Net Interest Expense |
3.82 B |
3.05 B |
2.41 B |
2.57 B |
Currency Exchange Gains (Loss) |
-216.00 M |
55.00 M |
-5.00 M |
-20.00 M |
Net Other Income (Expense) |
605.00 M |
331.00 M |
687.00 M |
-382.00 M |
EBT Including Unusual Items |
10.90 B |
8.70 B |
8.12 B |
7.15 B |
Merger and Restructuring Charges |
N/A |
N/A |
N/A |
N/A |
Impairment of Goodwill |
3.54 B |
4.02 B |
4.01 B |
2.08 B |
Asset Writedown |
-7.18 B |
-4.93 B |
-11.18 B |
-5.86 B |
Insurance Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Legal Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Income Tax Expense |
1.82 B |
1.60 B |
1.42 B |
774.00 M |
Minority Interest in Earnings |
-133.00 M |
-65.00 M |
125.00 M |
53.00 M |
Earnings from Continuing Operations |
6.19 B |
3.00 B |
6.19 B |
3.36 B |
Earnings of Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
Extraordinary Item and Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income |
6.19 B |
3.00 B |
6.19 B |
3.36 B |
Preferred Dividends and Other Adjustments |
352.00 M |
414.00 M |
373.00 M |
380.00 M |
Net Income to Common Incl. Extra Items |
5.84 B |
2.59 B |
5.82 B |
2.98 B |
Total Unusual Items |
0.00 |
0.00 |
0.00 |
0.00 |