|
Dec 2023 |
Dec 2022 |
Dec 2021
|
Dec 2020 |
Revenues |
2.61 B |
2.26 B |
2.21 B |
2.40 B |
Gain (Loss) on Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
Gain (Loss) on Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Fees and Other Income |
-45.67 M |
-13.52 M |
42.22 M |
-28.12 M |
Other Revenues |
-28.03 M |
-41.18 M |
-2.12 M |
2.24 M |
Total Revenues |
2.61 B |
2.26 B |
2.21 B |
2.40 B |
Cost of Revenues |
1.01 B |
969.22 M |
770.82 M |
709.75 M |
Gross Profit |
1.05 B |
786.64 M |
963.56 M |
1.29 B |
Selling General and Admin. Expenses |
112.41 M |
103.27 M |
91.22 M |
84.15 M |
Provision for Bad Debts |
13.89 M |
17.35 M |
9.21 M |
6.63 M |
R&D Expenses |
N/A |
N/A |
N/A |
N/A |
Depreciation and Amortization |
543.07 M |
499.72 M |
475.03 M |
404.39 M |
Amortization of Goodwill and Intangibles |
0.00 |
0.00 |
N/A |
0.00 |
Other Operating Expense (Income) |
933.32 M |
679.81 M |
868.49 M |
1.19 B |
Total Operating Expenses |
1.13 B |
1.07 B |
862.04 M |
793.89 M |
Operating Income |
933.32 M |
679.81 M |
868.49 M |
1.19 B |
Interest Expense |
18.79 M |
14.11 M |
14.79 M |
21.20 M |
Interest and Investment Income |
24.99 M |
15.58 M |
0.00 |
0.00 |
Net Interest Expense |
18.79 M |
14.11 M |
14.79 M |
21.20 M |
Currency Exchange Gains (Loss) |
-29.23 M |
-21.85 M |
-12.91 M |
7.06 M |
Net Other Income (Expense) |
-45.67 M |
-13.52 M |
42.22 M |
-28.12 M |
EBT Including Unusual Items |
912.65 M |
681.86 M |
910.71 M |
1.16 B |
Merger and Restructuring Charges |
N/A |
N/A |
N/A |
N/A |
Impairment of Goodwill |
0.00 |
0.00 |
0.00 |
0.00 |
Asset Writedown |
-1.14 B |
-506.14 M |
-358.91 M |
-453.30 M |
Insurance Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Legal Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Income Tax Expense |
376.22 M |
317.51 M |
332.74 M |
485.57 M |
Minority Interest in Earnings |
42.50 M |
44.07 M |
51.10 M |
59.49 M |
Earnings from Continuing Operations |
13.63 M |
329.20 M |
526.65 M |
842.42 M |
Earnings of Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
Extraordinary Item and Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income |
13.63 M |
329.20 M |
526.65 M |
842.42 M |
Preferred Dividends and Other Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income to Common Incl. Extra Items |
13.63 M |
329.20 M |
526.65 M |
842.42 M |
Total Unusual Items |
0.00 |
0.00 |
0.00 |
0.00 |