|
Dec 2023 |
Dec 2022 |
Dec 2021
|
Dec 2020 |
Revenues |
2.71 B |
2.33 B |
1.53 B |
811.74 M |
Gain (Loss) on Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
Gain (Loss) on Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Fees and Other Income |
-93.78 M |
-376.27 M |
-169.15 M |
45.35 M |
Other Revenues |
46.81 M |
9.40 M |
-2.80 M |
-32.03 M |
Total Revenues |
2.71 B |
2.33 B |
1.53 B |
811.74 M |
Cost of Revenues |
893.84 M |
690.92 M |
476.16 M |
422.17 M |
Gross Profit |
750.68 M |
1.03 B |
575.91 M |
-105.79 M |
Selling General and Admin. Expenses |
107.49 M |
79.33 M |
51.93 M |
43.74 M |
Provision for Bad Debts |
339.41 M |
228.49 M |
173.41 M |
107.48 M |
R&D Expenses |
N/A |
N/A |
N/A |
N/A |
Depreciation and Amortization |
1.07 B |
602.73 M |
476.96 M |
495.36 M |
Amortization of Goodwill and Intangibles |
0.00 |
0.00 |
N/A |
0.00 |
Other Operating Expense (Income) |
643.19 M |
953.10 M |
523.98 M |
-149.53 M |
Total Operating Expenses |
1.00 B |
770.25 M |
528.10 M |
465.91 M |
Operating Income |
643.19 M |
953.10 M |
523.98 M |
-149.53 M |
Interest Expense |
171.77 M |
86.67 M |
96.93 M |
113.15 M |
Interest and Investment Income |
0.00 |
0.00 |
0.00 |
0.00 |
Net Interest Expense |
171.77 M |
86.67 M |
96.93 M |
113.15 M |
Currency Exchange Gains (Loss) |
0.00 |
0.00 |
0.00 |
0.00 |
Net Other Income (Expense) |
-93.78 M |
-376.27 M |
-169.15 M |
45.35 M |
EBT Including Unusual Items |
549.41 M |
576.83 M |
354.84 M |
-104.17 M |
Merger and Restructuring Charges |
N/A |
N/A |
N/A |
N/A |
Impairment of Goodwill |
0.00 |
0.00 |
0.00 |
0.00 |
Asset Writedown |
-1.51 B |
-488.99 M |
-310.76 M |
-314.47 M |
Insurance Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Legal Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Income Tax Expense |
-283.23 M |
35.31 M |
81.24 M |
-160.39 M |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Earnings from Continuing Operations |
-233.36 M |
855.61 M |
1.61 B |
-2.44 B |
Earnings of Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
Extraordinary Item and Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income |
-233.36 M |
855.61 M |
1.61 B |
-2.44 B |
Preferred Dividends and Other Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income to Common Incl. Extra Items |
-233.36 M |
855.61 M |
1.61 B |
-2.44 B |
Total Unusual Items |
0.00 |
0.00 |
0.00 |
0.00 |