|
Dec 2024 |
Dec 2023 |
Dec 2022
|
Dec 2021 |
Revenues |
7.05 B |
5.72 B |
4.50 B |
3.26 B |
Gain (Loss) on Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
Gain (Loss) on Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Fees and Other Income |
19.59 M |
-36.85 M |
-20.05 M |
-9.40 M |
Other Revenues |
13.70 M |
87.59 M |
397.07 M |
-322.21 M |
Total Revenues |
7.05 B |
5.72 B |
4.50 B |
3.26 B |
Cost of Revenues |
3.28 B |
3.02 B |
2.55 B |
1.64 B |
Gross Profit |
2.14 B |
1.32 B |
892.81 M |
735.69 M |
Selling General and Admin. Expenses |
172.89 M |
146.71 M |
168.98 M |
143.43 M |
Provision for Bad Debts |
N/A |
N/A |
N/A |
N/A |
R&D Expenses |
N/A |
N/A |
N/A |
N/A |
Depreciation and Amortization |
1.63 B |
1.38 B |
1.05 B |
885.51 M |
Amortization of Goodwill and Intangibles |
0.00 |
0.00 |
N/A |
N/A |
Other Operating Expense (Income) |
1.95 B |
1.03 B |
453.57 M |
368.60 M |
Total Operating Expenses |
3.45 B |
3.17 B |
2.72 B |
1.78 B |
Operating Income |
1.95 B |
1.03 B |
453.57 M |
368.60 M |
Interest Expense |
69.18 M |
93.13 M |
88.79 M |
89.77 M |
Interest and Investment Income |
24.93 M |
54.66 M |
23.82 M |
13.54 M |
Net Interest Expense |
69.18 M |
93.13 M |
88.79 M |
89.77 M |
Currency Exchange Gains (Loss) |
-2.05 M |
269.94 K |
1.04 M |
1.50 M |
Net Other Income (Expense) |
19.59 M |
-36.85 M |
-20.05 M |
-9.40 M |
EBT Including Unusual Items |
2.00 B |
1.05 B |
457.34 M |
372.73 M |
Merger and Restructuring Charges |
N/A |
N/A |
N/A |
0.00 |
Impairment of Goodwill |
0.00 |
0.00 |
0.00 |
0.00 |
Asset Writedown |
-1.47 B |
-1.33 B |
-2.02 B |
-1.44 B |
Insurance Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Legal Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Income Tax Expense |
667.72 M |
395.73 M |
99.07 M |
144.18 M |
Minority Interest in Earnings |
61.92 M |
-1.21 M |
-1.69 M |
-1.00 M |
Earnings from Continuing Operations |
1.30 B |
561.87 M |
41.53 M |
-37.49 M |
Earnings of Discontinued Operations |
0.00 |
0.00 |
-829.41 M |
314.81 M |
Extraordinary Item and Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income |
1.30 B |
561.87 M |
-787.88 M |
277.33 M |
Preferred Dividends and Other Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income to Common Incl. Extra Items |
1.30 B |
561.88 M |
-787.88 M |
277.33 M |
Total Unusual Items |
0.00 |
0.00 |
-829.41 M |
314.81 M |