| Jun 2025 | Mar 2025 | Dec 2024 | Sep 2024 | |
|---|---|---|---|---|
| Net Income | -1.22 M | -2.68 M | -4.91 M | -1.46 M |
| Depreciation and Amortization | 243.60 K | 236.29 K | 233.74 K | 268.93 K |
| Amortization of Goodwill and Intangibles | 911.41 K | 1.02 M | 1.24 M | 1.14 M |
| Impairment of Oil, Gas and Mineral Properties | 7.52 M | 6.61 M | 8.57 M | 8.14 M |
| (Gain) Loss from Sale of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (Gain) Loss from Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Credit Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision and Write-Off of Bad Debts | 5.74 M | 5.92 M | 5.20 M | 6.95 M |
| (Income) Loss on Equity Investment | 492.95 K | 129.48 K | -1.32 M | 348.18 K |
| Minority Interest in Earnings | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash from Discontinued Operations | N/A | N/A | N/A | N/A |
| Other Operating Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Accounts Receivable | -108.55 K | -638.54 K | 1.75 M | -376.25 K |
| Change in Inventories | -3.32 K | --73.00 | 7.55 K | -5.28 K |
| Change in Accounts Payable | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Unearned Revenue | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Deferred Taxes | N/A | N/A | N/A | N/A |
| Change in Other Net Operating Assets | -100.85 K | 362.57 K | 266.27 K | -919.63 K |
| Cash from Operating Activities | -164.01 K | 346.28 K | 174.69 K | -839.05 K |
| Sale of Property, Plant and Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 |
| Investment in Marketable and Equity Securities | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -417.99 K | -481.05 K | -491.91 K | -504.84 K |
| Short Term Debt Issued | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Debt Issued | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt Issued | -6.42 K | 358.71 K | 0.00 | 0.00 |
| Short Term Debt Repaid | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Debt Repaid | 0.00 | 0.00 | 27.17 K | --1.00 |
| Issuance of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Repurchase of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance of Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Repurchase of Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Common and/or Preferred Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -187.24 K | 189.70 K | 1.21 M | -195.34 K |
| Foreign Exchange Rate Adjustment | 58.00 K | 13.49 K | -143.36 K | 71.34 K |
| Net Change in Cash | -711.24 K | 68.41 K | 749.49 K | -1.47 M |