ASSETS |
Dec 2023
|
Dec 2022 |
Dec 2021 |
Dec 2020 |
Cash and Cash Equivalents |
2.14 M |
2.25 M |
13.37 M |
21.45 M |
Short Term Investments |
N/A |
N/A |
N/A |
N/A |
Accounts Receivable |
5.63 M |
6.17 M |
5.19 M |
5.24 M |
Other Receivables |
N/A |
N/A |
0.00 |
N/A |
Total Receivables |
5.63 M |
6.17 M |
5.19 M |
5.24 M |
Inventory |
38.43 K |
51.23 K |
62.60 K |
62.91 K |
Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
Restricted Cash |
N/A |
N/A |
N/A |
N/A |
Other Current Assets |
2.16 M |
2.78 M |
2.60 M |
323.89 K |
Total Current Assets |
10.11 M |
12.41 M |
23.09 M |
27.54 M |
Gross Property, Plant and Equipment |
5.15 M |
5.84 M |
4.18 M |
2.65 M |
Accumulated Depreciation |
2.96 M |
2.47 M |
2.17 M |
1.98 M |
Net Property, Plant and Equipment |
2.19 M |
3.37 M |
2.02 M |
669.36 K |
Goodwill and Other Intangibles |
10.64 M |
14.54 M |
18.86 M |
15.44 M |
Loans Receivable |
N/A |
N/A |
0.00 |
N/A |
Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
39.13 M |
48.16 M |
60.65 M |
54.42 M |
Liabilities and Shareholders' Equity
|
Accounts Payable |
8.27 M |
8.05 M |
7.17 M |
6.76 M |
Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
Short Term Borrowings |
663.49 K |
12.36 M |
1.77 M |
2.04 M |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
N/A |
N/A |
0.00 |
N/A |
Unearned Revenue |
2.39 M |
2.36 M |
1.27 M |
1.60 M |
Other Current Liabilities |
281.24 K |
436.56 K |
3.05 M |
161.17 K |
Total Current Liabilities |
11.67 M |
23.27 M |
13.38 M |
10.81 M |
Long Term Debt |
17.76 M |
1.00 M |
16.29 M |
15.77 M |
Capital Leases |
0.00 |
N/A |
N/A |
0.00 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non-Current Liabilities |
1.56 M |
1.52 M |
1.53 M |
2.56 M |
Total Liabilities |
30.99 M |
26.97 M |
32.75 M |
29.22 M |
Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock |
100.52 M |
101.20 M |
91.19 M |
64.00 M |
Additional Paid In Capital |
11.43 M |
7.98 M |
6.12 M |
6.33 M |
Retained Earnings |
-102.92 M |
-86.34 M |
-69.50 M |
-45.02 M |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
8.14 M |
21.20 M |
27.90 M |
25.21 M |
Total Equity |
8.14 M |
21.20 M |
27.90 M |
25.21 M |
Total Liabilities and Shareholders' Equity |
39.13 M |
48.16 M |
60.65 M |
54.42 M |