|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
-9.65 M |
-19.34 M |
-11.33 M |
-24.67 M |
Depreciation and Amortization |
1.03 M |
1.07 M |
754.10 K |
322.33 K |
Amortization of Goodwill and Intangibles |
4.58 M |
6.15 M |
7.17 M |
5.50 M |
Impairment of Oil, Gas and Mineral Properties |
32.79 M |
30.92 M |
31.14 M |
20.22 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
5.20 M |
5.63 M |
6.17 M |
5.19 M |
(Income) Loss on Equity Investment |
-250.42 K |
-729.21 K |
590.21 K |
-12.70 K |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
570.67 K |
1.43 M |
94.03 K |
1.48 M |
Change in Inventories |
7.72 K |
11.69 K |
15.30 K |
--221.00 |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
0.00 |
-273.66 K |
-656.61 K |
1.18 M |
Change in Other Net Operating Assets |
226.49 K |
944.44 K |
971.65 K |
-2.52 M |
Cash from Operating Activities |
-204.48 K |
-5.77 M |
-4.40 M |
-11.93 M |
Sale of Property, Plant and Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
Cash Acquisitions |
0.00 |
0.00 |
-389.16 K |
-11.45 M |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
0.00 |
-325.46 K |
-702.19 K |
-3.26 M |
Cash from Investing Activities |
-1.95 M |
-3.00 M |
-5.34 M |
-18.10 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
0.00 |
0.00 |
0.00 |
2.10 K |
Cash from Financing Activities |
2.21 M |
8.71 M |
-1.74 M |
22.32 M |
Foreign Exchange Rate Adjustment |
-118.75 K |
13.60 K |
-146.08 K |
-119.12 K |
Net Change in Cash |
-66.36 K |
-48.31 K |
-11.62 M |
-7.84 M |