ASSETS |
Dec 2023
|
Dec 2022 |
Dec 2021 |
Dec 2020 |
Cash and Cash Equivalents |
6.98 M |
1.16 M |
1.53 M |
2.24 M |
Short Term Investments |
N/A |
N/A |
N/A |
N/A |
Accounts Receivable |
12.94 M |
20.63 M |
13.25 M |
2.11 M |
Other Receivables |
N/A |
N/A |
N/A |
N/A |
Total Receivables |
12.94 M |
20.63 M |
13.25 M |
2.11 M |
Inventory |
2.45 M |
2.47 M |
1.10 M |
567.00 K |
Prepaid Expenses |
374.00 K |
1.05 M |
753.00 K |
194.00 K |
Restricted Cash |
N/A |
N/A |
N/A |
N/A |
Other Current Assets |
382.00 K |
1.05 M |
753.00 K |
194.00 K |
Total Current Assets |
23.09 M |
32.17 M |
17.69 M |
5.97 M |
Gross Property, Plant and Equipment |
72.90 M |
67.06 M |
24.60 M |
23.30 M |
Accumulated Depreciation |
4.74 M |
1.92 M |
883.00 K |
538.00 K |
Net Property, Plant and Equipment |
68.16 M |
65.15 M |
23.72 M |
22.76 M |
Goodwill and Other Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
Loans Receivable |
N/A |
N/A |
N/A |
N/A |
Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
96.17 M |
97.31 M |
41.40 M |
28.73 M |
Liabilities and Shareholders' Equity
|
Accounts Payable |
1.23 M |
3.08 M |
2.56 M |
262.00 K |
Accrued Expenses |
1.67 M |
3.43 M |
2.45 M |
723.00 K |
Short Term Borrowings |
35.64 M |
18.22 M |
2.51 M |
941.00 K |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
Unearned Revenue |
N/A |
N/A |
N/A |
N/A |
Other Current Liabilities |
1.41 M |
2.86 M |
1.28 M |
265.00 K |
Total Current Liabilities |
39.96 M |
28.80 M |
9.36 M |
2.35 M |
Long Term Debt |
10.56 M |
20.16 M |
3.08 M |
2.53 M |
Capital Leases |
N/A |
0.00 |
0.00 |
0.00 |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non-Current Liabilities |
147.00 K |
0.00 |
2.60 M |
2.72 M |
Total Liabilities |
50.67 M |
48.96 M |
15.04 M |
7.59 M |
Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock |
20.65 M |
20.61 M |
20.46 M |
19.70 M |
Additional Paid In Capital |
49.86 M |
49.86 M |
48.93 M |
47.24 M |
Retained Earnings |
-13.00 M |
-7.65 M |
-25.62 M |
-30.09 M |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
45.51 M |
48.35 M |
26.36 M |
21.14 M |
Total Equity |
45.51 M |
48.35 M |
26.36 M |
21.14 M |
Total Liabilities and Shareholders' Equity |
96.17 M |
97.31 M |
41.40 M |
28.73 M |