ASSETS |
Mar 2024
|
Dec 2023 |
Sep 2023 |
Jun 2023 |
Cash and Cash Equivalents |
1.04 M |
3.01 M |
2.57 M |
632.51 K |
Short Term Investments |
0.00 |
0.00 |
233.90 K |
1.02 M |
Accounts Receivable |
836.31 K |
820.17 K |
819.31 K |
923.63 K |
Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
Total Receivables |
836.31 K |
820.17 K |
819.31 K |
923.63 K |
Inventory |
234.11 K |
93.62 K |
109.51 K |
109.83 K |
Prepaid Expenses |
323.43 K |
294.05 K |
381.26 K |
297.73 K |
Restricted Cash |
N/A |
N/A |
N/A |
N/A |
Other Current Assets |
423.57 K |
392.94 K |
481.31 K |
561.06 K |
Total Current Assets |
2.81 M |
4.54 M |
4.34 M |
3.53 M |
Gross Property, Plant and Equipment |
13.86 M |
13.94 M |
13.98 M |
13.92 M |
Accumulated Depreciation |
8.14 M |
7.88 M |
7.68 M |
7.43 M |
Net Property, Plant and Equipment |
5.72 M |
6.05 M |
6.30 M |
6.50 M |
Goodwill and Other Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
Other Long-Term Assets |
330.19 K |
329.65 K |
331.24 K |
330.81 K |
Total Assets |
8.86 M |
10.92 M |
10.97 M |
10.35 M |
Liabilities and Shareholders' Equity
|
Accounts Payable |
4.09 M |
3.51 M |
4.32 M |
3.70 M |
Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
Short Term Borrowings |
14.96 M |
4.48 M |
448.86 K |
11.64 M |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Unearned Revenue |
1.37 M |
1.47 M |
393.43 K |
N/A |
Other Current Liabilities |
1.93 M |
1.65 M |
0.00 |
0.00 |
Total Current Liabilities |
22.35 M |
11.11 M |
5.16 M |
15.35 M |
Long Term Debt |
7.30 M |
15.96 M |
20.55 M |
7.12 M |
Capital Leases |
27.07 K |
48.79 K |
77.06 K |
48.96 K |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
Total Liabilities |
29.66 M |
27.07 M |
25.71 M |
22.47 M |
Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock |
1.35 K |
1.32 K |
1.35 K |
1.32 K |
Additional Paid In Capital |
93.73 M |
90.54 M |
92.39 M |
89.37 M |
Retained Earnings |
-111.62 M |
-103.45 M |
-104.21 M |
-98.34 M |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
-20.79 M |
-16.15 M |
-14.74 M |
-12.11 M |
Total Equity |
-20.79 M |
-16.15 M |
-14.74 M |
-12.11 M |
Total Liabilities and Shareholders' Equity |
8.86 M |
10.92 M |
10.97 M |
10.35 M |