| ASSETS |
Sep 2025
|
Jun 2025 |
Mar 2025 |
Dec 2024 |
| Cash and Cash Equivalents |
3.56 M |
2.38 M |
2.48 M |
3.48 M |
| Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Accounts Receivable |
7.94 M |
8.18 M |
7.70 M |
6.13 M |
| Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Receivables |
7.94 M |
8.18 M |
7.70 M |
6.13 M |
| Inventory |
1.49 M |
1.53 M |
1.84 M |
1.71 M |
| Prepaid Expenses |
N/A |
N/A |
N/A |
517.00 K |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
N/A |
N/A |
N/A |
517.00 K |
| Total Current Assets |
12.98 M |
12.10 M |
12.02 M |
12.05 M |
| Gross Property, Plant and Equipment |
71.29 M |
69.01 M |
69.07 M |
64.85 M |
| Accumulated Depreciation |
10.41 M |
9.85 M |
9.06 M |
7.66 M |
| Net Property, Plant and Equipment |
60.89 M |
59.16 M |
60.00 M |
57.19 M |
| Goodwill and Other Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Assets |
77.37 M |
74.62 M |
75.38 M |
72.02 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
3.44 M |
3.20 M |
2.57 M |
1.74 M |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
3.46 M |
227.00 K |
293.00 K |
282.00 K |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Revenue |
N/A |
N/A |
N/A |
N/A |
| Other Current Liabilities |
41.00 K |
40.00 K |
40.00 K |
37.00 K |
| Total Current Liabilities |
6.94 M |
3.47 M |
2.91 M |
2.06 M |
| Long Term Debt |
45.48 M |
45.25 M |
43.84 M |
39.47 M |
| Capital Leases |
0.00 |
0.00 |
0.00 |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
127.00 K |
129.00 K |
167.00 K |
155.00 K |
| Total Liabilities |
52.55 M |
48.84 M |
46.91 M |
41.68 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
20.65 M |
20.65 M |
20.65 M |
20.65 M |
| Additional Paid In Capital |
49.86 M |
49.86 M |
49.86 M |
49.86 M |
| Retained Earnings |
-31.50 M |
-29.40 M |
-27.05 M |
-21.31 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
24.82 M |
25.78 M |
28.47 M |
30.34 M |
| Total Equity |
24.82 M |
25.78 M |
28.47 M |
30.34 M |
| Total Liabilities and Shareholders' Equity |
77.37 M |
74.62 M |
75.38 M |
72.02 M |