| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
108.52 M |
131.05 M |
50.92 M |
64.00 M |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
3.08 M |
899.00 K |
3.18 M |
2.87 M |
| Other Receivables |
N/A |
N/A |
0.00 |
N/A |
| Total Receivables |
3.08 M |
899.00 K |
3.18 M |
2.87 M |
| Inventory |
3.75 M |
3.58 M |
2.71 M |
3.45 M |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
2.09 M |
1.59 M |
1.37 M |
1.31 M |
| Total Current Assets |
123.72 M |
148.54 M |
67.16 M |
86.86 M |
| Gross Property, Plant and Equipment |
302.73 M |
294.29 M |
289.05 M |
286.42 M |
| Accumulated Depreciation |
43.06 M |
39.34 M |
35.55 M |
31.96 M |
| Net Property, Plant and Equipment |
259.66 M |
254.95 M |
253.51 M |
254.46 M |
| Goodwill and Other Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Receivable |
N/A |
N/A |
0.00 |
N/A |
| Other Long-Term Assets |
2.10 M |
2.10 M |
2.10 M |
2.32 M |
| Total Assets |
717.05 M |
791.91 M |
563.12 M |
554.14 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
13.29 M |
5.04 M |
5.43 M |
3.18 M |
| Accrued Expenses |
N/A |
120.00 K |
120.00 K |
120.00 K |
| Short Term Borrowings |
438.00 K |
213.00 K |
216.00 K |
179.00 K |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
N/A |
0.00 |
N/A |
| Unearned Revenue |
4.50 M |
4.54 M |
4.92 M |
4.66 M |
| Other Current Liabilities |
15.66 M |
8.04 M |
7.73 M |
8.22 M |
| Total Current Liabilities |
33.89 M |
17.95 M |
18.42 M |
16.35 M |
| Long Term Debt |
1.98 M |
204.00 K |
360.00 K |
329.00 K |
| Capital Leases |
0.00 |
N/A |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
61.05 M |
64.06 M |
56.06 M |
89.69 M |
| Total Liabilities |
152.73 M |
150.13 M |
127.10 M |
157.45 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
1.67 B |
1.66 B |
1.54 B |
1.52 B |
| Additional Paid In Capital |
73.31 M |
69.82 M |
70.28 M |
67.50 M |
| Retained Earnings |
-1.18 B |
-1.08 B |
-1.18 B |
-1.19 B |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
564.32 M |
641.78 M |
436.02 M |
396.69 M |
| Total Equity |
564.32 M |
641.78 M |
436.02 M |
396.69 M |
| Total Liabilities and Shareholders' Equity |
717.05 M |
791.91 M |
563.12 M |
554.14 M |