|
Dec 2023 |
Dec 2022 |
Dec 2021 |
Dec 2020 |
Net Income |
90.38 M |
14.35 M |
18.98 M |
-16.28 M |
Depreciation and Amortization |
5.81 M |
5.59 M |
4.19 M |
3.83 M |
Amortization of Goodwill and Intangibles |
0.00 |
0.00 |
N/A |
N/A |
Impairment of Oil, Gas and Mineral Properties |
28.11 M |
31.63 M |
30.17 M |
17.27 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
899.00 K |
3.18 M |
2.87 M |
2.64 M |
(Income) Loss on Equity Investment |
-2.67 M |
-2.74 M |
-5.49 M |
-3.81 M |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
2.23 M |
-512.00 K |
-282.00 K |
649.00 K |
Change in Inventories |
-866.00 K |
741.00 K |
-410.00 K |
220.00 K |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
-2.34 M |
-2.27 M |
-2.00 M |
-860.00 K |
Change in Other Net Operating Assets |
-253.00 K |
129.00 K |
-183.00 K |
-422.00 K |
Cash from Operating Activities |
-30.67 M |
-28.14 M |
-21.25 M |
-13.49 M |
Sale of Property, Plant and Equipment |
125.00 K |
12.00 K |
139.00 K |
137.00 K |
Cash Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
0.00 |
0.00 |
20.45 M |
0.00 |
Cash from Investing Activities |
-719.00 K |
-6.76 M |
-99.00 M |
305.00 K |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
0.00 |
158.00 K |
34.00 K |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
-218.00 K |
-209.00 K |
-252.00 K |
-467.00 K |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Cash from Financing Activities |
111.18 M |
20.96 M |
159.82 M |
30.51 M |
Foreign Exchange Rate Adjustment |
346.00 K |
863.00 K |
-562.00 K |
-524.00 K |
Net Change in Cash |
80.14 M |
-13.08 M |
39.01 M |
16.80 M |