|
Dec 2024 |
Dec 2023 |
Dec 2022
|
Dec 2021 |
Revenues |
24.16 M |
8.36 M |
8.85 M |
7.27 M |
Gain (Loss) on Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
Gain (Loss) on Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Fees and Other Income |
47.95 K |
-112.02 K |
26.04 K |
5.01 K |
Other Revenues |
0.00 |
0.00 |
0.00 |
0.00 |
Total Revenues |
24.16 M |
8.36 M |
8.85 M |
7.27 M |
Cost of Revenues |
17.23 M |
10.44 M |
12.26 M |
10.70 M |
Gross Profit |
5.44 M |
-3.67 M |
-5.72 M |
-5.64 M |
Selling General and Admin. Expenses |
1.96 M |
844.90 K |
1.06 M |
934.03 K |
Provision for Bad Debts |
8.49 M |
373.16 K |
1.73 M |
1.36 M |
R&D Expenses |
N/A |
N/A |
N/A |
N/A |
Depreciation and Amortization |
1.50 M |
1.59 M |
2.31 M |
2.21 M |
Amortization of Goodwill and Intangibles |
498.67 K |
426.50 K |
406.18 K |
89.02 K |
Other Operating Expense (Income) |
3.48 M |
-4.51 M |
-6.78 M |
-6.57 M |
Total Operating Expenses |
19.18 M |
11.28 M |
13.31 M |
11.63 M |
Operating Income |
3.48 M |
-4.51 M |
-6.78 M |
-6.57 M |
Interest Expense |
116.45 K |
80.98 K |
74.21 K |
76.48 K |
Interest and Investment Income |
60.28 K |
5.40 K |
7.81 K |
3.76 K |
Net Interest Expense |
116.45 K |
80.98 K |
74.21 K |
76.48 K |
Currency Exchange Gains (Loss) |
9.59 K |
36.44 K |
-2.60 K |
23.82 K |
Net Other Income (Expense) |
47.95 K |
-112.02 K |
26.04 K |
5.01 K |
EBT Including Unusual Items |
3.59 M |
-4.62 M |
-6.74 M |
-6.56 M |
Merger and Restructuring Charges |
N/A |
N/A |
N/A |
N/A |
Impairment of Goodwill |
1.22 M |
1.29 M |
1.38 M |
1.41 M |
Asset Writedown |
-3.09 M |
-568.22 K |
-316.35 K |
-1.74 M |
Insurance Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Legal Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Income Tax Expense |
0.00 |
76.93 K |
-5.21 K |
22.57 K |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Earnings from Continuing Operations |
3.37 M |
-5.00 M |
-6.88 M |
-4.21 M |
Earnings of Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
Extraordinary Item and Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income |
3.37 M |
-5.00 M |
-6.88 M |
-4.21 M |
Preferred Dividends and Other Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income to Common Incl. Extra Items |
3.37 M |
-5.00 M |
-6.88 M |
-4.21 M |
Total Unusual Items |
0.00 |
0.00 |
0.00 |
0.00 |