| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|---|
| Revenues | 27.90 M | 13.22 M | 718.62 K | 23.12 M |
| Gain (Loss) on Sale of Assets | 0.00 | 0.00 | 903.49 K | 777.31 K |
| Gain (Loss) on Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Fees and Other Income | 112.34 K | 120.12 K | 609.27 K | 2.08 M |
| Other Revenues | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Revenues | 27.90 M | 13.22 M | 718.62 K | 23.12 M |
| Cost of Revenues | 23.88 M | 10.55 M | 1.27 M | 20.37 M |
| Gross Profit | 2.40 M | 2.16 M | -725.13 K | 551.64 K |
| Selling General and Admin. Expenses | 4.24 M | 4.53 M | 4.22 M | 3.78 M |
| Provision for Bad Debts | N/A | N/A | N/A | N/A |
| R&D Expenses | N/A | N/A | N/A | N/A |
| Depreciation and Amortization | 1.62 M | 512.88 K | 175.75 K | 2.19 M |
| Amortization of Goodwill and Intangibles | 0.00 | 0.00 | 0.00 | N/A |
| Other Operating Expense (Income) | -1.83 M | -2.37 M | -4.94 M | -3.22 M |
| Total Operating Expenses | 28.12 M | 15.07 M | 5.48 M | 24.15 M |
| Operating Income | -1.83 M | -2.37 M | -4.94 M | -3.22 M |
| Interest Expense | 4.11 K | 251.04 K | 312.45 K | 262.03 K |
| Interest and Investment Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Expense | 4.11 K | 251.04 K | 312.45 K | 262.03 K |
| Currency Exchange Gains (Loss) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Other Income (Expense) | 112.34 K | 120.12 K | 609.27 K | 2.08 M |
| EBT Including Unusual Items | -1.72 M | -2.25 M | -4.33 M | -1.14 M |
| Merger and Restructuring Charges | N/A | N/A | N/A | N/A |
| Impairment of Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Asset Writedown | -291.80 K | 2.40 M | 4.13 M | -2.05 M |
| Insurance Settlements | 0.00 | 0.00 | 0.00 | 0.00 |
| Legal Settlements | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Tax Expense | 183.58 K | 144.42 K | 0.00 | 262.03 K |
| Minority Interest in Earnings | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings from Continuing Operations | -3.39 M | -9.10 M | -3.97 M | -1.30 M |
| Earnings of Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Extraordinary Item and Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -3.39 M | -9.10 M | -3.97 M | -1.30 M |
| Preferred Dividends and Other Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income to Common Incl. Extra Items | -3.39 M | -9.10 M | -3.97 M | -1.30 M |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |