|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
169.35 M |
46.87 M |
-33.52 M |
-14.71 M |
Depreciation and Amortization |
29.13 M |
8.39 M |
5.69 M |
7.67 M |
Amortization of Goodwill and Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
Impairment of Oil, Gas and Mineral Properties |
467.88 M |
207.64 M |
70.94 M |
36.98 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
36.56 M |
N/A |
N/A |
0.00 |
(Income) Loss on Equity Investment |
4.35 M |
-3.23 M |
4.99 M |
-2.00 M |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
-30.63 M |
-18.49 M |
-1.29 M |
1.33 M |
Change in Inventories |
-73.09 M |
-6.78 M |
19.60 M |
-13.96 M |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Other Net Operating Assets |
-42.15 M |
42.63 M |
4.91 M |
7.22 M |
Cash from Operating Activities |
120.12 M |
221.75 M |
34.85 M |
-4.82 M |
Sale of Property, Plant and Equipment |
1.42 M |
60.74 K |
253.86 K |
1.68 M |
Cash Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Cash from Investing Activities |
-172.45 M |
-72.08 M |
-17.80 M |
-11.43 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
0.00 |
-97.36 M |
-1.30 M |
-3.76 M |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
0.00 |
0.00 |
0.00 |
13.79 K |
Cash from Financing Activities |
-1.12 M |
-97.97 M |
-1.86 M |
-7.53 M |
Foreign Exchange Rate Adjustment |
-524.70 K |
580.37 K |
-4.09 M |
-529.08 K |
Net Change in Cash |
-53.98 M |
52.28 M |
11.11 M |
-24.32 M |