| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|---|
| Net Income | -38.11 M | -38.23 M | -37.32 M | -38.49 M |
| Depreciation and Amortization | 968.56 K | 981.22 K | 1.17 M | 1.07 M |
| Amortization of Goodwill and Intangibles | 313.72 K | 272.64 K | 916.51 K | 1.29 M |
| Impairment of Oil, Gas and Mineral Properties | 3.71 M | 2.64 M | 2.68 M | 2.56 M |
| (Gain) Loss from Sale of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| (Gain) Loss from Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision for Credit Losses | 0.00 | 0.00 | 0.00 | 0.00 |
| Provision and Write-Off of Bad Debts | 9.24 M | 8.91 M | 7.91 M | 1.78 M |
| (Income) Loss on Equity Investment | 5.22 M | -776.07 K | 4.04 M | -920.24 K |
| Minority Interest in Earnings | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Cash from Discontinued Operations | N/A | N/A | N/A | N/A |
| Other Operating Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Accounts Receivable | 254.81 K | -1.29 M | -1.85 M | 2.50 M |
| Change in Inventories | 898.70 K | 476.44 K | -2.43 M | -3.12 M |
| Change in Accounts Payable | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Unearned Revenue | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Income Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Deferred Taxes | 0.00 | 0.00 | 0.00 | 0.00 |
| Change in Other Net Operating Assets | -1.26 M | 39.14 K | -2.72 M | -16.30 K |
| Cash from Operating Activities | -32.13 M | -30.52 M | -33.59 M | -28.03 M |
| Sale of Property, Plant and Equipment | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash Acquisitions | 0.00 | 0.00 | 0.00 | 0.00 |
| Investment in Marketable and Equity Securities | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Investing Activities | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.00 | 0.00 | 0.00 | -743.46 K |
| Short Term Debt Issued | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Debt Issued | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Debt Issued | 0.00 | 0.00 | 9.27 M | 0.00 |
| Short Term Debt Repaid | 0.00 | 0.00 | 0.00 | 0.00 |
| Long Term Debt Repaid | -10.21 M | -1.23 M | -57.28 K | 0.00 |
| Issuance of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Repurchase of Common Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Issuance of Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Repurchase of Preferred Stock | 0.00 | 0.00 | 0.00 | 0.00 |
| Common Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Preferred Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Common and/or Preferred Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Dividends Paid | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Financing Activities | 0.00 | 0.00 | 0.00 | -124.12 K |
| Cash from Financing Activities | 74.93 M | 2.37 M | 9.15 M | 7.46 M |
| Foreign Exchange Rate Adjustment | -3.49 M | 740.98 K | -2.43 M | 305.91 K |
| Net Change in Cash | 39.32 M | -27.40 M | -26.86 M | -21.01 M |