|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
-26.54 M |
-26.26 M |
-47.91 M |
-26.32 M |
Depreciation and Amortization |
N/A |
N/A |
N/A |
N/A |
Amortization of Goodwill and Intangibles |
N/A |
N/A |
N/A |
N/A |
Impairment of Oil, Gas and Mineral Properties |
5.52 M |
5.09 M |
4.77 M |
2.34 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
3.76 M |
5.65 M |
7.24 M |
6.90 M |
(Income) Loss on Equity Investment |
5.98 M |
-1.92 M |
5.33 M |
-170.97 K |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
2.45 M |
1.41 M |
1.65 M |
-1.42 M |
Change in Inventories |
N/A |
N/A |
N/A |
N/A |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
-2.40 M |
-4.95 M |
-3.43 M |
-918.08 K |
Change in Other Net Operating Assets |
-1.55 M |
391.46 K |
-3.49 M |
1.18 M |
Cash from Operating Activities |
530.23 K |
2.57 M |
-12.79 M |
-11.34 M |
Sale of Property, Plant and Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
Cash Acquisitions |
0.00 |
-1.48 M |
-100.23 M |
-36.61 M |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
0.00 |
0.00 |
0.00 |
-300.00 K |
Cash from Investing Activities |
-422.35 K |
-1.55 M |
-101.37 M |
-37.02 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
-1.77 M |
-17.32 M |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
-1.77 M |
-17.32 M |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
-10.87 M |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
-10.87 M |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Cash from Financing Activities |
-3.17 M |
-3.64 M |
88.65 M |
80.09 M |
Foreign Exchange Rate Adjustment |
23.53 K |
-53.43 K |
188.86 K |
--233.00 |
Net Change in Cash |
-3.04 M |
-2.67 M |
-25.33 M |
31.73 M |