|
Feb 2025 |
Nov 2024 |
Aug 2024 |
May 2024 |
Net Income |
-2.39 M |
-1.69 M |
-3.16 M |
307.00 K |
Depreciation and Amortization |
N/A |
N/A |
N/A |
N/A |
Amortization of Goodwill and Intangibles |
N/A |
N/A |
N/A |
N/A |
Impairment of Oil, Gas and Mineral Properties |
17.50 M |
20.94 M |
21.07 M |
21.61 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
3.58 M |
2.97 M |
193.00 K |
2.61 M |
(Income) Loss on Equity Investment |
-298.00 K |
-5.00 K |
-40.00 K |
-8.00 K |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
184.00 K |
-440.00 K |
409.00 K |
1.17 M |
Change in Inventories |
152.00 K |
-6.00 K |
255.00 K |
72.00 K |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
N/A |
N/A |
N/A |
N/A |
Change in Other Net Operating Assets |
-590.00 K |
-415.00 K |
24.00 K |
-138.00 K |
Cash from Operating Activities |
-1.18 M |
1.24 M |
-696.00 K |
3.51 M |
Sale of Property, Plant and Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
Cash Acquisitions |
0.00 |
-1.20 M |
0.00 |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
-27.00 K |
11.00 K |
0.00 |
0.00 |
Cash from Investing Activities |
-1.94 M |
-2.05 M |
-170.00 K |
-179.00 K |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
0.00 |
-1.14 M |
-317.00 K |
-313.00 K |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
-16.00 K |
-17.00 K |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
-16.00 K |
-17.00 K |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
-13.00 K |
-14.00 K |
6.00 K |
0.00 |
Cash from Financing Activities |
-757.00 K |
-1.94 M |
-1.33 M |
-846.00 K |
Foreign Exchange Rate Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
Net Change in Cash |
-3.88 M |
-2.75 M |
-2.19 M |
2.49 M |