|
Mar 2024 |
Mar 2023 |
Dec 2021 |
Dec 2020 |
Net Income |
-9.31 M |
-9.74 M |
-6.83 M |
-4.63 M |
Depreciation and Amortization |
492.64 K |
190.02 K |
90.20 K |
64.39 K |
Amortization of Goodwill and Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
Impairment of Oil, Gas and Mineral Properties |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
N/A |
N/A |
N/A |
N/A |
(Income) Loss on Equity Investment |
-1.06 M |
726.38 K |
-1.60 M |
-641.37 K |
Minority Interest in Earnings |
-2.77 M |
-4.14 M |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
331.60 K |
-359.77 K |
47.64 K |
-299.37 K |
Change in Inventories |
N/A |
N/A |
N/A |
N/A |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Other Net Operating Assets |
4.66 M |
-292.39 K |
8.61 K |
-100.08 K |
Cash from Operating Activities |
-260.08 K |
-6.33 M |
-2.19 M |
-2.55 M |
Sale of Property, Plant and Equipment |
507.16 K |
332.50 K |
0.00 |
50.70 K |
Cash Acquisitions |
0.00 |
-284.17 K |
0.00 |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
231.00 K |
-57.50 K |
0.00 |
0.00 |
Cash from Investing Activities |
-1.86 M |
-11.88 M |
-15.43 M |
-6.40 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
0.00 |
3.75 M |
0.00 |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
933.47 K |
0.00 |
7.99 M |
0.00 |
Cash from Financing Activities |
2.83 M |
11.62 M |
18.11 M |
13.54 M |
Foreign Exchange Rate Adjustment |
286.00 |
3.55 K |
0.00 |
0.00 |
Net Change in Cash |
704.13 K |
-6.59 M |
485.95 K |
4.59 M |