|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
-925.21 K |
86.67 K |
10.76 M |
-2.82 M |
Depreciation and Amortization |
142.39 K |
180.71 K |
336.43 K |
398.03 K |
Amortization of Goodwill and Intangibles |
9.60 M |
11.23 M |
12.47 M |
7.38 M |
Impairment of Oil, Gas and Mineral Properties |
32.35 M |
32.65 M |
43.77 M |
32.47 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
7.74 M |
7.99 M |
7.79 M |
9.47 M |
(Income) Loss on Equity Investment |
277.31 K |
-116.44 K |
577.69 K |
4.32 M |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
626.40 K |
-63.30 K |
240.06 K |
1.77 M |
Change in Inventories |
N/A |
N/A |
N/A |
N/A |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
-459.62 K |
-203.81 K |
-809.70 K |
-2.85 M |
Change in Other Net Operating Assets |
-2.45 M |
-6.98 M |
2.05 M |
-3.82 M |
Cash from Operating Activities |
8.38 M |
1.57 M |
10.02 M |
4.52 M |
Sale of Property, Plant and Equipment |
0.00 |
0.00 |
0.00 |
4.42 M |
Cash Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Cash from Investing Activities |
-4.21 M |
-660.94 K |
-4.12 M |
4.51 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
-1.86 M |
-462.56 K |
-322.30 K |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
-1.86 M |
-462.56 K |
-322.30 K |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
-6.30 M |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
-6.30 M |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
0.00 |
0.00 |
-10.00 M |
-19.11 M |
Cash from Financing Activities |
-1.86 M |
-1.33 M |
-9.49 M |
-4.21 M |
Foreign Exchange Rate Adjustment |
0.00 |
0.00 |
0.00 |
0.00 |
Net Change in Cash |
2.32 M |
-420.51 K |
-3.58 M |
4.83 M |