|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
3.57 M |
-15.85 M |
13.97 M |
1.57 M |
Depreciation and Amortization |
24.24 M |
18.84 M |
9.57 M |
11.56 M |
Amortization of Goodwill and Intangibles |
2.01 M |
2.88 M |
1.61 M |
3.59 M |
Impairment of Oil, Gas and Mineral Properties |
323.64 M |
307.09 M |
178.40 M |
150.65 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
103.45 M |
117.96 M |
54.63 M |
51.57 M |
(Income) Loss on Equity Investment |
2.50 M |
0.00 |
0.00 |
0.00 |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
14.58 M |
-3.59 M |
-3.06 M |
13.72 M |
Change in Inventories |
5.00 M |
14.36 M |
-8.09 M |
-3.62 M |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
-664.00 K |
-7.80 M |
473.00 K |
-1.16 M |
Change in Other Net Operating Assets |
-13.97 M |
-8.03 M |
-3.76 M |
-8.41 M |
Cash from Operating Activities |
24.74 M |
32.80 M |
25.39 M |
26.95 M |
Sale of Property, Plant and Equipment |
845.00 K |
1.28 M |
70.00 K |
0.00 |
Cash Acquisitions |
-363.00 K |
-130.95 M |
0.00 |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
11.54 M |
29.53 M |
0.00 |
0.00 |
Cash from Investing Activities |
-10.08 M |
-104.49 M |
-1.48 M |
-3.22 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
50.96 M |
160.62 M |
2.90 M |
20.51 M |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
-68.08 M |
-87.59 M |
-12.62 M |
-32.84 M |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
-314.00 K |
0.00 |
515.00 K |
0.00 |
Cash from Financing Activities |
-25.59 M |
85.17 M |
-17.93 M |
-23.41 M |
Foreign Exchange Rate Adjustment |
50.00 K |
-41.00 K |
39.00 K |
13.00 K |
Net Change in Cash |
-10.88 M |
13.44 M |
6.02 M |
323.00 K |