|
Jun 2025 |
Mar 2025 |
Dec 2024 |
Sep 2024 |
Net Income |
-185.23 K |
-600.58 K |
116.72 K |
-224.67 K |
Depreciation and Amortization |
39.00 K |
40.31 K |
39.72 K |
38.99 K |
Amortization of Goodwill and Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
Impairment of Oil, Gas and Mineral Properties |
2.59 M |
2.28 M |
2.89 M |
2.35 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
1.99 M |
1.83 M |
2.46 M |
1.88 M |
(Income) Loss on Equity Investment |
22.45 K |
-57.31 K |
92.33 K |
29.62 K |
Minority Interest in Earnings |
45.71 K |
-55.33 K |
58.31 K |
-35.65 K |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
-155.23 K |
622.48 K |
-568.85 K |
-157.28 K |
Change in Inventories |
-332.61 K |
-756.07 K |
177.99 K |
488.10 K |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
N/A |
N/A |
N/A |
N/A |
Change in Other Net Operating Assets |
68.69 K |
325.10 K |
-356.78 K |
94.26 K |
Cash from Operating Activities |
-756.84 K |
147.24 K |
-447.02 K |
-60.79 K |
Sale of Property, Plant and Equipment |
142.00 |
-50.00 K |
50.00 K |
0.00 |
Cash Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
439.61 K |
268.66 K |
-323.44 K |
365.34 K |
Cash from Investing Activities |
324.43 K |
187.21 K |
-372.00 K |
259.36 K |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
0.00 |
0.00 |
226.60 K |
220.32 K |
Cash from Financing Activities |
-31.07 K |
-31.69 K |
196.07 K |
191.03 K |
Foreign Exchange Rate Adjustment |
-294.37 K |
-59.78 K |
326.15 K |
-39.51 K |
Net Change in Cash |
-757.85 K |
242.99 K |
-296.79 K |
350.08 K |