|
Mar 2024 |
Mar 2023 |
Mar 2022 |
Mar 2021 |
Net Income |
-1.66 M |
-1.50 M |
-2.76 M |
-1.74 M |
Depreciation and Amortization |
224.19 K |
257.50 K |
269.10 K |
300.82 K |
Amortization of Goodwill and Intangibles |
0.00 |
0.00 |
0.00 |
N/A |
Impairment of Oil, Gas and Mineral Properties |
9.89 M |
8.07 M |
6.52 M |
6.81 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
1.90 M |
1.88 M |
1.57 M |
1.81 M |
(Income) Loss on Equity Investment |
74.42 K |
194.73 K |
171.17 K |
1.98 M |
Minority Interest in Earnings |
--344.00 |
62.72 K |
-73.16 K |
266.28 K |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
160.35 K |
-433.83 K |
20.92 K |
1.81 M |
Change in Inventories |
-298.09 K |
-1.21 M |
266.16 K |
350.08 K |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Other Net Operating Assets |
-33.90 K |
108.80 K |
-81.58 K |
-96.96 K |
Cash from Operating Activities |
-765.83 K |
-1.86 M |
-2.33 M |
-723.88 K |
Sale of Property, Plant and Equipment |
0.00 |
0.00 |
0.00 |
8.17 M |
Cash Acquisitions |
0.00 |
0.00 |
0.00 |
-2.39 M |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
1.72 M |
1.17 M |
1.22 M |
84.64 K |
Cash from Investing Activities |
1.05 M |
-140.40 K |
-615.32 K |
1.68 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
0.00 |
0.00 |
0.00 |
244.71 K |
Cash from Financing Activities |
121.20 K |
-215.27 K |
1.66 M |
-6.55 K |
Foreign Exchange Rate Adjustment |
-35.54 K |
266.02 K |
-72.03 K |
-426.97 K |
Net Change in Cash |
367.10 K |
-1.95 M |
-1.36 M |
520.26 K |