|
Dec 2024 |
Dec 2023 |
Dec 2022 |
Dec 2021 |
Net Income |
3.49 M |
-11.39 M |
-3.06 M |
-11.33 M |
Depreciation and Amortization |
5.77 M |
1.57 M |
1.08 M |
3.54 M |
Amortization of Goodwill and Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
Impairment of Oil, Gas and Mineral Properties |
28.67 M |
4.14 M |
812.00 K |
3.62 M |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
17.62 M |
21.00 K |
353.00 K |
119.00 K |
(Income) Loss on Equity Investment |
-183.00 K |
1.31 M |
1.10 M |
147.00 K |
Minority Interest in Earnings |
7.57 M |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
N/A |
N/A |
N/A |
N/A |
Change in Inventories |
N/A |
N/A |
N/A |
N/A |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
-229.00 K |
0.00 |
0.00 |
0.00 |
Change in Other Net Operating Assets |
-3.80 M |
N/A |
N/A |
N/A |
Cash from Operating Activities |
5.36 M |
-5.35 M |
-3.17 M |
-6.10 M |
Sale of Property, Plant and Equipment |
0.00 |
231.00 K |
222.00 K |
0.00 |
Cash Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
1.02 M |
-812.00 K |
285.00 K |
2.29 M |
Cash from Investing Activities |
-7.35 M |
-1.08 M |
-1.21 M |
-2.00 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
0.00 |
7.70 M |
0.00 |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
-488.00 K |
0.00 |
0.00 |
0.00 |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Cash from Financing Activities |
24.11 M |
7.72 M |
3.41 M |
356.00 K |
Foreign Exchange Rate Adjustment |
680.00 K |
9.00 K |
98.00 K |
63.00 K |
Net Change in Cash |
22.80 M |
1.29 M |
-872.00 K |
-7.68 M |