|
Jun 2025 |
Mar 2025 |
Dec 2024 |
Sep 2024 |
Net Income |
-3.48 M |
-2.26 M |
-1.78 M |
-2.35 M |
Depreciation and Amortization |
405.54 K |
197.18 K |
72.23 K |
75.61 K |
Amortization of Goodwill and Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
Impairment of Oil, Gas and Mineral Properties |
1.78 M |
462.85 K |
287.38 K |
159.95 K |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
540.19 K |
109.67 K |
41.32 K |
322.88 K |
(Income) Loss on Equity Investment |
-273.97 K |
92.16 K |
79.06 K |
-14.37 K |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
-412.95 K |
-90.58 K |
281.56 K |
38.43 K |
Change in Inventories |
-625.58 K |
-137.96 K |
-400.76 K |
-165.88 K |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
N/A |
N/A |
N/A |
N/A |
Change in Other Net Operating Assets |
-72.59 K |
-45.65 K |
-42.54 K |
408.29 K |
Cash from Operating Activities |
-2.63 M |
-985.37 K |
-1.45 M |
-1.18 M |
Sale of Property, Plant and Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
Cash Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
0.00 |
-1.44 M |
0.00 |
0.00 |
Cash from Investing Activities |
-148.05 K |
-1.53 M |
-13.85 K |
-27.18 K |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
0.00 |
161.31 K |
1.00 M |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
0.00 |
-212.82 K |
0.00 |
0.00 |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Cash from Financing Activities |
-84.83 K |
9.19 M |
1.00 M |
95.04 K |
Foreign Exchange Rate Adjustment |
-178.28 K |
2.30 K |
16.00 K |
-14.37 K |
Net Change in Cash |
-3.04 M |
6.68 M |
-445.97 K |
-1.13 M |