|
Mar 2025 |
Mar 2024 |
Mar 2023 |
Mar 2022 |
Net Income |
-8.26 M |
-7.45 M |
-25.36 M |
-10.26 M |
Depreciation and Amortization |
412.94 K |
279.28 K |
239.49 K |
156.04 K |
Amortization of Goodwill and Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
Impairment of Oil, Gas and Mineral Properties |
1.13 M |
0.00 |
N/A |
N/A |
(Gain) Loss from Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
(Gain) Loss from Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Provision for Credit Losses |
0.00 |
0.00 |
0.00 |
0.00 |
Provision and Write-Off of Bad Debts |
109.67 K |
513.93 K |
332.12 K |
200.34 K |
(Income) Loss on Equity Investment |
454.74 K |
453.96 K |
47.68 K |
1.07 M |
Minority Interest in Earnings |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash from Discontinued Operations |
N/A |
N/A |
N/A |
N/A |
Other Operating Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Accounts Receivable |
396.26 K |
-196.04 K |
-131.78 K |
138.37 K |
Change in Inventories |
-667.70 K |
-68.32 K |
0.00 |
287.00 |
Change in Accounts Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Unearned Revenue |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Income Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Deferred Taxes |
0.00 |
0.00 |
0.00 |
0.00 |
Change in Other Net Operating Assets |
-62.68 K |
-4.13 K |
215.72 K |
-139.62 K |
Cash from Operating Activities |
-5.43 M |
-5.69 M |
-5.98 M |
-5.88 M |
Sale of Property, Plant and Equipment |
0.00 |
0.00 |
0.00 |
0.00 |
Cash Acquisitions |
0.00 |
0.00 |
0.00 |
0.00 |
Investment in Marketable and Equity Securities |
0.00 |
0.00 |
0.00 |
0.00 |
Other Investing Activities |
-1.44 M |
0.00 |
0.00 |
0.00 |
Cash from Investing Activities |
-1.74 M |
-127.11 K |
-4.47 M |
-1.27 M |
Short Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Issued |
0.00 |
0.00 |
0.00 |
0.00 |
Total Debt Issued |
1.16 M |
1.00 M |
5.00 M |
0.00 |
Short Term Debt Repaid |
0.00 |
0.00 |
0.00 |
0.00 |
Long Term Debt Repaid |
-212.82 K |
0.00 |
-89.65 K |
0.00 |
Issuance of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Common Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Issuance of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Repurchase of Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Common Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Common and/or Preferred Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Total Dividends Paid |
0.00 |
0.00 |
0.00 |
0.00 |
Other Financing Activities |
0.00 |
0.00 |
0.00 |
0.00 |
Cash from Financing Activities |
10.23 M |
8.56 M |
4.90 M |
174.08 K |
Foreign Exchange Rate Adjustment |
25.38 K |
-8.18 K |
10.49 K |
--548.00 |
Net Change in Cash |
3.08 M |
2.74 M |
-5.54 M |
-6.97 M |