| ASSETS |
Sep 2025
|
Jun 2025 |
Mar 2025 |
Dec 2024 |
| Cash and Cash Equivalents |
66.58 M |
68.87 M |
80.32 M |
81.82 M |
| Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Accounts Receivable |
171.30 M |
172.85 M |
173.94 M |
182.98 M |
| Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Receivables |
171.30 M |
172.85 M |
173.94 M |
182.98 M |
| Inventory |
99.26 M |
97.95 M |
107.04 M |
105.23 M |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
18.32 M |
12.59 M |
7.34 M |
9.10 M |
| Total Current Assets |
433.06 M |
427.48 M |
435.23 M |
442.85 M |
| Gross Property, Plant and Equipment |
N/A |
137.93 M |
N/A |
N/A |
| Accumulated Depreciation |
N/A |
117.07 M |
N/A |
N/A |
| Net Property, Plant and Equipment |
18.74 M |
20.86 M |
22.50 M |
24.18 M |
| Goodwill and Other Intangibles |
434.11 M |
372.85 M |
452.99 M |
457.91 M |
| Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Assets |
0.00 |
55.40 M |
17.18 M |
21.94 M |
| Total Assets |
943.75 M |
937.34 M |
988.57 M |
1.01 B |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
29.89 M |
31.83 M |
24.09 M |
21.90 M |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
98.94 M |
147.10 M |
70.00 M |
71.24 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Revenue |
31.94 M |
37.74 M |
45.06 M |
40.97 M |
| Other Current Liabilities |
12.17 M |
12.00 M |
0.00 |
0.00 |
| Total Current Liabilities |
290.70 M |
342.71 M |
273.32 M |
256.69 M |
| Long Term Debt |
502.19 M |
426.96 M |
520.05 M |
528.20 M |
| Capital Leases |
N/A |
N/A |
N/A |
N/A |
| Minority Interest |
11.86 M |
9.74 M |
4.54 M |
9.34 M |
| Other Non-Current Liabilities |
3.12 M |
2.64 M |
15.49 M |
22.79 M |
| Total Liabilities |
796.01 M |
772.30 M |
808.86 M |
807.68 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
423.37 M |
423.37 M |
423.37 M |
423.34 M |
| Additional Paid In Capital |
50.04 M |
48.79 M |
47.94 M |
47.42 M |
| Retained Earnings |
-584.75 M |
-552.12 M |
-561.65 M |
-547.84 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
-115.54 M |
-88.67 M |
-82.41 M |
-73.89 M |
| Total Equity |
-115.54 M |
-88.67 M |
-82.41 M |
-73.89 M |
| Total Liabilities and Shareholders' Equity |
943.75 M |
937.34 M |
988.57 M |
1.01 B |