| ASSETS |
Jun 2025
|
Mar 2025 |
Dec 2024 |
Sep 2024 |
| Cash and Cash Equivalents |
1.52 M |
2.33 M |
2.26 M |
1.38 M |
| Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Accounts Receivable |
5.74 M |
5.92 M |
5.20 M |
6.95 M |
| Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Receivables |
5.74 M |
5.92 M |
5.20 M |
6.95 M |
| Inventory |
35.36 K |
33.91 K |
33.81 K |
39.20 K |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
1.22 M |
1.08 M |
1.70 M |
1.70 M |
| Total Current Assets |
8.81 M |
9.53 M |
9.42 M |
10.25 M |
| Gross Property, Plant and Equipment |
N/A |
N/A |
4.40 M |
N/A |
| Accumulated Depreciation |
N/A |
N/A |
3.24 M |
N/A |
| Net Property, Plant and Equipment |
1.22 M |
1.45 M |
1.16 M |
1.48 M |
| Goodwill and Other Intangibles |
7.07 M |
7.64 M |
8.14 M |
8.96 M |
| Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Assets |
33.62 M |
35.67 M |
35.69 M |
37.44 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
9.34 M |
9.86 M |
8.16 M |
8.72 M |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
23.61 M |
24.37 M |
23.29 M |
19.74 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Revenue |
2.01 M |
2.08 M |
2.35 M |
1.89 M |
| Other Current Liabilities |
52.75 K |
71.38 K |
78.53 K |
134.58 K |
| Total Current Liabilities |
35.11 M |
36.47 M |
33.92 M |
30.57 M |
| Long Term Debt |
229.08 K |
263.82 K |
0.00 |
14.46 K |
| Capital Leases |
N/A |
N/A |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
1.26 M |
1.22 M |
1.37 M |
1.66 M |
| Total Liabilities |
36.60 M |
37.96 M |
35.29 M |
32.24 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
105.97 M |
111.68 M |
111.60 M |
104.79 M |
| Additional Paid In Capital |
12.78 M |
13.16 M |
13.15 M |
12.36 M |
| Retained Earnings |
-119.90 M |
-125.17 M |
-122.39 M |
-110.16 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
-2.98 M |
-2.29 M |
403.28 K |
5.20 M |
| Total Equity |
-2.98 M |
-2.29 M |
403.28 K |
5.20 M |
| Total Liabilities and Shareholders' Equity |
33.62 M |
35.67 M |
35.69 M |
37.44 M |