ASSETS |
Mar 2025
|
Dec 2024 |
Sep 2024 |
Jun 2024 |
Cash and Cash Equivalents |
2.33 M |
2.26 M |
1.38 M |
2.88 M |
Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Accounts Receivable |
5.92 M |
5.20 M |
6.95 M |
6.64 M |
Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
Total Receivables |
5.92 M |
5.20 M |
6.95 M |
6.64 M |
Inventory |
33.91 K |
33.81 K |
39.20 K |
34.38 K |
Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
Restricted Cash |
N/A |
N/A |
N/A |
N/A |
Other Current Assets |
1.08 M |
1.70 M |
1.70 M |
1.29 M |
Total Current Assets |
9.53 M |
9.42 M |
10.25 M |
10.92 M |
Gross Property, Plant and Equipment |
N/A |
4.40 M |
N/A |
N/A |
Accumulated Depreciation |
N/A |
3.24 M |
N/A |
N/A |
Net Property, Plant and Equipment |
1.45 M |
1.16 M |
1.48 M |
1.71 M |
Goodwill and Other Intangibles |
7.64 M |
8.14 M |
8.96 M |
9.54 M |
Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
Total Assets |
35.67 M |
35.69 M |
37.44 M |
38.81 M |
Liabilities and Shareholders' Equity
|
Accounts Payable |
9.86 M |
8.16 M |
8.72 M |
8.65 M |
Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
Short Term Borrowings |
24.37 M |
23.29 M |
19.74 M |
19.64 M |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Unearned Revenue |
2.08 M |
2.35 M |
1.89 M |
2.46 M |
Other Current Liabilities |
71.38 K |
78.53 K |
134.58 K |
220.69 K |
Total Current Liabilities |
36.47 M |
33.92 M |
30.57 M |
31.05 M |
Long Term Debt |
263.82 K |
0.00 |
14.46 K |
69.79 K |
Capital Leases |
N/A |
0.00 |
0.00 |
N/A |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non-Current Liabilities |
1.22 M |
1.37 M |
1.66 M |
1.49 M |
Total Liabilities |
37.96 M |
35.29 M |
32.24 M |
32.61 M |
Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock |
111.68 M |
111.60 M |
104.79 M |
106.01 M |
Additional Paid In Capital |
13.16 M |
13.15 M |
12.36 M |
12.30 M |
Retained Earnings |
-125.17 M |
-122.39 M |
-110.16 M |
-110.11 M |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
-2.29 M |
403.28 K |
5.20 M |
6.19 M |
Total Equity |
-2.29 M |
403.28 K |
5.20 M |
6.19 M |
Total Liabilities and Shareholders' Equity |
35.67 M |
35.69 M |
37.44 M |
38.81 M |