| ASSETS |
Sep 2025
|
Jun 2025 |
Mar 2025 |
Dec 2024 |
| Cash and Cash Equivalents |
946.38 K |
1.95 M |
1.82 M |
730.40 K |
| Short Term Investments |
0.00 |
204.14 K |
215.83 K |
0.00 |
| Accounts Receivable |
5.43 M |
5.54 M |
6.90 M |
22.21 K |
| Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Receivables |
5.43 M |
5.54 M |
6.90 M |
22.21 K |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
| Prepaid Expenses |
159.03 K |
197.04 K |
270.96 K |
274.80 K |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
159.03 K |
197.04 K |
270.96 K |
274.80 K |
| Total Current Assets |
6.60 M |
7.98 M |
9.30 M |
1.11 M |
| Gross Property, Plant and Equipment |
N/A |
N/A |
N/A |
5.65 M |
| Accumulated Depreciation |
N/A |
N/A |
N/A |
2.77 M |
| Net Property, Plant and Equipment |
2.71 M |
2.75 M |
2.83 M |
2.88 M |
| Goodwill and Other Intangibles |
8.50 M |
8.92 M |
9.35 M |
9.77 M |
| Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Assets |
252.14 K |
247.45 K |
260.10 K |
261.49 K |
| Total Assets |
18.06 M |
19.90 M |
21.74 M |
14.03 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
662.41 K |
451.25 K |
335.26 K |
190.38 K |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
2.15 M |
2.68 M |
7.27 M |
5.72 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Revenue |
69.51 K |
68.05 K |
337.38 K |
840.77 K |
| Other Current Liabilities |
11.77 K |
59.33 K |
107.56 K |
109.03 K |
| Total Current Liabilities |
4.00 M |
4.09 M |
8.69 M |
7.79 M |
| Long Term Debt |
1.54 M |
1.75 M |
5.39 M |
6.47 M |
| Capital Leases |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
26.60 K |
25.99 K |
25.37 K |
24.76 K |
| Total Liabilities |
5.56 M |
5.87 M |
14.11 M |
14.29 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
111.90 M |
111.72 M |
98.44 M |
98.26 M |
| Additional Paid In Capital |
9.94 M |
9.87 M |
9.77 M |
9.74 M |
| Retained Earnings |
-109.34 M |
-107.56 M |
-100.58 M |
-108.26 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
12.50 M |
14.03 M |
7.63 M |
-262.66 K |
| Total Equity |
12.50 M |
14.03 M |
7.63 M |
-262.66 K |
| Total Liabilities and Shareholders' Equity |
18.06 M |
19.90 M |
21.74 M |
14.03 M |