| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
730.40 K |
401.71 K |
263.44 K |
2.26 M |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
22.21 K |
1.74 M |
0.00 |
806.46 K |
| Other Receivables |
N/A |
N/A |
N/A |
N/A |
| Total Receivables |
22.21 K |
1.74 M |
0.00 |
806.46 K |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
| Prepaid Expenses |
274.80 K |
53.67 K |
36.16 K |
265.44 K |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
274.80 K |
53.67 K |
36.16 K |
265.44 K |
| Total Current Assets |
1.11 M |
2.28 M |
356.66 K |
3.91 M |
| Gross Property, Plant and Equipment |
5.65 M |
4.45 M |
5.01 M |
5.71 M |
| Accumulated Depreciation |
2.77 M |
3.27 M |
3.21 M |
3.15 M |
| Net Property, Plant and Equipment |
2.88 M |
1.18 M |
1.80 M |
2.57 M |
| Goodwill and Other Intangibles |
9.77 M |
11.47 M |
13.17 M |
14.87 M |
| Loans Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Long-Term Assets |
261.49 K |
0.00 |
0.00 |
0.00 |
| Total Assets |
14.03 M |
15.18 M |
15.58 M |
21.58 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
190.38 K |
0.00 |
0.00 |
103.35 K |
| Accrued Expenses |
934.57 K |
978.90 K |
1.16 M |
397.28 K |
| Short Term Borrowings |
5.72 M |
2.30 M |
761.43 K |
597.75 K |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
| Unearned Revenue |
840.77 K |
N/A |
N/A |
N/A |
| Other Current Liabilities |
109.03 K |
857.85 K |
119.96 K |
0.00 |
| Total Current Liabilities |
7.79 M |
4.13 M |
2.04 M |
1.10 M |
| Long Term Debt |
6.47 M |
2.48 M |
1.42 M |
2.30 M |
| Capital Leases |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
24.76 K |
27.03 K |
24.57 K |
22.34 K |
| Total Liabilities |
14.29 M |
6.64 M |
3.48 M |
3.43 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
98.26 M |
98.18 M |
96.42 M |
95.78 M |
| Additional Paid In Capital |
9.74 M |
9.55 M |
9.40 M |
9.38 M |
| Retained Earnings |
-108.26 M |
-99.19 M |
-93.74 M |
-87.00 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
-262.66 K |
8.55 M |
12.09 M |
18.16 M |
| Total Equity |
-262.66 K |
8.55 M |
12.09 M |
18.16 M |
| Total Liabilities and Shareholders' Equity |
14.03 M |
15.18 M |
15.58 M |
21.58 M |