| ASSETS |
Sep 2025
|
Jun 2025 |
Mar 2025 |
Dec 2024 |
| Cash and Cash Equivalents |
34.54 M |
48.02 M |
66.83 M |
78.97 M |
| Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Accounts Receivable |
10.17 M |
5.70 M |
7.62 M |
9.24 M |
| Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Receivables |
10.17 M |
5.70 M |
7.62 M |
9.24 M |
| Inventory |
11.60 M |
11.40 M |
9.78 M |
8.34 M |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
271.32 K |
498.04 K |
1.03 M |
1.88 M |
| Total Current Assets |
57.78 M |
66.60 M |
86.23 M |
99.33 M |
| Gross Property, Plant and Equipment |
3.04 M |
3.39 M |
3.73 M |
4.62 M |
| Accumulated Depreciation |
2.24 M |
2.60 M |
2.79 M |
3.44 M |
| Net Property, Plant and Equipment |
804.23 K |
792.78 K |
936.95 K |
1.18 M |
| Goodwill and Other Intangibles |
171.14 K |
238.79 K |
308.00 K |
375.37 K |
| Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Assets |
58.86 M |
67.77 M |
87.60 M |
178.09 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
997.63 K |
1.29 M |
1.51 M |
1.89 M |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
6.62 M |
380.70 K |
375.64 K |
2.87 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Revenue |
603.87 K |
946.96 K |
915.36 K |
602.61 K |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
13.83 M |
7.81 M |
7.62 M |
9.44 M |
| Long Term Debt |
0.00 |
6.19 M |
6.65 M |
4.50 M |
| Capital Leases |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
311.67 K |
206.04 K |
225.96 K |
172.58 K |
| Total Liabilities |
14.14 M |
14.20 M |
14.50 M |
91.19 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
393.42 M |
384.30 M |
405.35 M |
404.93 M |
| Additional Paid In Capital |
33.68 M |
32.27 M |
31.95 M |
30.63 M |
| Retained Earnings |
-388.99 M |
-370.58 M |
-368.30 M |
-352.60 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
44.72 M |
53.57 M |
73.10 M |
86.90 M |
| Total Equity |
44.72 M |
53.57 M |
73.10 M |
86.90 M |
| Total Liabilities and Shareholders' Equity |
58.86 M |
67.77 M |
87.60 M |
178.09 M |