| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
78.97 M |
34.56 M |
63.03 M |
84.82 M |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
9.24 M |
8.91 M |
7.91 M |
1.78 M |
| Other Receivables |
N/A |
0.00 |
N/A |
N/A |
| Total Receivables |
9.24 M |
8.91 M |
7.91 M |
1.78 M |
| Inventory |
8.34 M |
9.22 M |
10.76 M |
9.36 M |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
1.88 M |
1.85 M |
1.66 M |
1.45 M |
| Total Current Assets |
99.33 M |
55.24 M |
84.04 M |
97.42 M |
| Gross Property, Plant and Equipment |
4.62 M |
4.99 M |
4.33 M |
5.01 M |
| Accumulated Depreciation |
3.44 M |
2.92 M |
2.00 M |
2.60 M |
| Net Property, Plant and Equipment |
1.18 M |
2.07 M |
2.33 M |
2.41 M |
| Goodwill and Other Intangibles |
375.37 K |
646.11 K |
921.37 K |
1.81 M |
| Loans Receivable |
N/A |
0.00 |
N/A |
N/A |
| Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Assets |
178.09 M |
118.63 M |
87.29 M |
109.61 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
1.89 M |
1.14 M |
2.75 M |
4.02 M |
| Accrued Expenses |
4.08 M |
3.19 M |
N/A |
N/A |
| Short Term Borrowings |
2.87 M |
3.12 M |
1.03 M |
315.79 K |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
0.00 |
N/A |
N/A |
| Unearned Revenue |
602.61 K |
950.71 K |
638.18 K |
602.52 K |
| Other Current Liabilities |
0.00 |
0.00 |
841.42 K |
313.26 K |
| Total Current Liabilities |
9.44 M |
8.40 M |
5.67 M |
5.25 M |
| Long Term Debt |
4.50 M |
7.26 M |
10.12 M |
1.42 M |
| Capital Leases |
0.00 |
0.00 |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
172.58 K |
1.06 M |
1.04 M |
1.11 M |
| Total Liabilities |
91.19 M |
77.45 M |
16.82 M |
7.78 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
404.93 M |
293.00 M |
278.88 M |
277.36 M |
| Additional Paid In Capital |
30.63 M |
27.44 M |
25.34 M |
21.46 M |
| Retained Earnings |
-352.60 M |
-286.60 M |
-256.58 M |
-202.98 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
86.90 M |
41.17 M |
70.46 M |
101.83 M |
| Total Equity |
86.90 M |
41.17 M |
70.46 M |
101.83 M |
| Total Liabilities and Shareholders' Equity |
178.09 M |
118.63 M |
87.29 M |
109.61 M |