ASSETS |
Dec 2024
|
Sep 2024 |
Jun 2024 |
Mar 2024 |
Cash and Cash Equivalents |
819.88 K |
1.75 M |
3.90 M |
7.06 M |
Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Accounts Receivable |
3.76 M |
4.78 M |
6.96 M |
7.52 M |
Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
Total Receivables |
3.76 M |
4.78 M |
6.96 M |
7.52 M |
Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
Restricted Cash |
N/A |
N/A |
N/A |
N/A |
Other Current Assets |
689.83 K |
743.67 K |
856.56 K |
1.13 M |
Total Current Assets |
5.27 M |
7.27 M |
11.72 M |
15.71 M |
Gross Property, Plant and Equipment |
N/A |
N/A |
N/A |
N/A |
Accumulated Depreciation |
N/A |
N/A |
N/A |
N/A |
Net Property, Plant and Equipment |
1.34 M |
1.39 M |
1.15 M |
1.23 M |
Goodwill and Other Intangibles |
37.78 M |
38.45 M |
42.33 M |
45.34 M |
Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
Other Long-Term Assets |
1.20 M |
1.46 M |
1.80 M |
1.92 M |
Total Assets |
86.26 M |
104.04 M |
113.07 M |
120.05 M |
Liabilities and Shareholders' Equity
|
Accounts Payable |
2.98 M |
3.27 M |
3.10 M |
4.41 M |
Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
Short Term Borrowings |
80.65 M |
80.16 M |
80.27 M |
81.28 M |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Unearned Revenue |
4.89 M |
7.15 M |
10.19 M |
11.71 M |
Other Current Liabilities |
78.62 K |
149.98 K |
114.23 K |
120.60 K |
Total Current Liabilities |
88.59 M |
90.74 M |
93.68 M |
97.52 M |
Long Term Debt |
1.09 M |
1.11 M |
860.82 K |
869.33 K |
Capital Leases |
0.00 |
N/A |
N/A |
N/A |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non-Current Liabilities |
0.00 |
95.95 K |
122.90 K |
81.71 K |
Total Liabilities |
89.68 M |
91.94 M |
95.42 M |
100.07 M |
Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock |
135.69 M |
135.69 M |
135.69 M |
135.69 M |
Additional Paid In Capital |
19.79 M |
19.47 M |
19.12 M |
19.42 M |
Retained Earnings |
-162.39 M |
-145.40 M |
-139.70 M |
-137.46 M |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
-3.42 M |
12.09 M |
17.65 M |
19.98 M |
Total Equity |
-3.42 M |
12.09 M |
17.65 M |
19.98 M |
Total Liabilities and Shareholders' Equity |
86.26 M |
104.04 M |
113.07 M |
120.05 M |