ASSETS |
Jun 2025
|
Mar 2025 |
Dec 2024 |
Sep 2024 |
Cash and Cash Equivalents |
10.63 M |
10.65 M |
640.00 K |
245.87 K |
Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Accounts Receivable |
1.22 M |
9.17 M |
8.49 M |
4.62 M |
Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
Total Receivables |
1.22 M |
9.17 M |
8.49 M |
4.62 M |
Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
Prepaid Expenses |
624.94 K |
734.02 K |
770.88 K |
701.14 K |
Restricted Cash |
N/A |
N/A |
N/A |
N/A |
Other Current Assets |
624.94 K |
734.02 K |
770.88 K |
701.14 K |
Total Current Assets |
12.60 M |
20.69 M |
10.05 M |
5.63 M |
Gross Property, Plant and Equipment |
54.64 M |
57.67 M |
57.46 M |
53.26 M |
Accumulated Depreciation |
50.49 M |
52.99 M |
52.70 M |
49.29 M |
Net Property, Plant and Equipment |
4.14 M |
4.69 M |
4.76 M |
3.98 M |
Goodwill and Other Intangibles |
1.06 M |
1.18 M |
1.22 M |
1.22 M |
Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
Other Long-Term Assets |
17.74 K |
12.95 K |
24.45 K |
36.48 K |
Total Assets |
18.88 M |
27.69 M |
17.17 M |
12.02 M |
Liabilities and Shareholders' Equity
|
Accounts Payable |
1.88 M |
3.00 M |
3.76 M |
3.22 M |
Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
Short Term Borrowings |
548.53 K |
675.01 K |
864.36 K |
836.24 K |
Notes Payable |
N/A |
N/A |
N/A |
N/A |
Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
Unearned Revenue |
3.25 M |
5.43 M |
2.91 M |
3.52 M |
Other Current Liabilities |
0.00 |
7.20 K |
0.00 |
87.81 K |
Total Current Liabilities |
7.35 M |
11.72 M |
10.75 M |
10.76 M |
Long Term Debt |
687.71 K |
824.69 K |
851.41 K |
918.65 K |
Capital Leases |
N/A |
N/A |
N/A |
N/A |
Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
Other Non-Current Liabilities |
110.52 K |
149.68 K |
195.60 K |
0.00 |
Total Liabilities |
8.14 M |
12.69 M |
11.79 M |
11.68 M |
Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
Common Stock |
301.86 M |
318.29 M |
307.10 M |
286.21 M |
Additional Paid In Capital |
35.89 M |
40.71 M |
40.28 M |
37.07 M |
Retained Earnings |
-327.54 M |
-344.31 M |
-342.32 M |
-323.72 M |
Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
10.73 M |
15.00 M |
5.38 M |
335.04 K |
Total Equity |
10.73 M |
15.00 M |
5.38 M |
335.04 K |
Total Liabilities and Shareholders' Equity |
18.88 M |
27.69 M |
17.17 M |
12.02 M |