| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
640.00 K |
892.69 K |
1.14 M |
237.47 K |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
8.49 M |
373.16 K |
1.73 M |
1.36 M |
| Other Receivables |
N/A |
N/A |
N/A |
N/A |
| Total Receivables |
8.49 M |
373.16 K |
1.73 M |
1.36 M |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
| Prepaid Expenses |
770.88 K |
410.09 K |
517.59 K |
596.21 K |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
770.88 K |
410.09 K |
517.59 K |
596.21 K |
| Total Current Assets |
10.05 M |
1.71 M |
3.42 M |
2.85 M |
| Gross Property, Plant and Equipment |
57.46 M |
49.59 M |
62.04 M |
57.99 M |
| Accumulated Depreciation |
52.70 M |
47.79 M |
59.70 M |
54.23 M |
| Net Property, Plant and Equipment |
4.76 M |
1.79 M |
2.34 M |
3.76 M |
| Goodwill and Other Intangibles |
1.22 M |
1.29 M |
1.38 M |
1.41 M |
| Loans Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Long-Term Assets |
24.45 K |
65.93 K |
74.52 K |
49.26 K |
| Total Assets |
17.17 M |
5.98 M |
8.58 M |
9.41 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
3.76 M |
3.20 M |
2.62 M |
2.49 M |
| Accrued Expenses |
3.14 M |
2.59 M |
2.16 M |
2.13 M |
| Short Term Borrowings |
864.36 K |
543.26 K |
352.29 K |
317.05 K |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
| Unearned Revenue |
2.91 M |
3.37 M |
4.00 M |
2.17 M |
| Other Current Liabilities |
0.00 |
0.00 |
146.34 K |
11.37 K |
| Total Current Liabilities |
10.75 M |
9.78 M |
9.42 M |
7.13 M |
| Long Term Debt |
851.41 K |
905.88 K |
575.85 K |
603.79 K |
| Capital Leases |
N/A |
N/A |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
195.60 K |
0.00 |
508.11 K |
602.52 K |
| Total Liabilities |
11.79 M |
10.68 M |
10.51 M |
8.33 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
307.10 M |
275.98 M |
282.38 M |
260.34 M |
| Additional Paid In Capital |
40.28 M |
35.58 M |
36.05 M |
33.02 M |
| Retained Earnings |
-342.32 M |
-317.10 M |
-320.83 M |
-292.42 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
5.38 M |
-4.70 M |
-1.92 M |
1.08 M |
| Total Equity |
5.38 M |
-4.70 M |
-1.92 M |
1.08 M |
| Total Liabilities and Shareholders' Equity |
17.17 M |
5.98 M |
8.58 M |
9.41 M |