| ASSETS |
May 2025
|
Feb 2025 |
Nov 2024 |
Aug 2024 |
| Cash and Cash Equivalents |
13.68 M |
17.38 M |
21.26 M |
24.01 M |
| Short Term Investments |
3.18 M |
1.72 M |
500.00 K |
0.00 |
| Accounts Receivable |
3.49 M |
3.58 M |
2.97 M |
193.00 K |
| Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Receivables |
3.49 M |
3.58 M |
2.97 M |
193.00 K |
| Inventory |
3.02 M |
3.65 M |
3.79 M |
3.16 M |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
941.00 K |
745.00 K |
366.00 K |
433.00 K |
| Total Current Assets |
24.31 M |
27.08 M |
28.89 M |
29.78 M |
| Gross Property, Plant and Equipment |
N/A |
N/A |
N/A |
64.76 M |
| Accumulated Depreciation |
N/A |
N/A |
N/A |
47.53 M |
| Net Property, Plant and Equipment |
13.74 M |
14.13 M |
16.55 M |
17.23 M |
| Goodwill and Other Intangibles |
3.29 M |
3.39 M |
3.50 M |
1.96 M |
| Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Assets |
310.00 K |
359.00 K |
311.00 K |
309.00 K |
| Total Assets |
45.19 M |
48.88 M |
52.25 M |
52.32 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
12.22 M |
16.17 M |
17.23 M |
14.90 M |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
3.23 M |
9.20 M |
9.23 M |
10.13 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Revenue |
2.69 M |
2.92 M |
3.13 M |
3.62 M |
| Other Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Current Liabilities |
18.15 M |
28.28 M |
29.58 M |
28.65 M |
| Long Term Debt |
48.93 M |
48.99 M |
49.21 M |
49.75 M |
| Capital Leases |
N/A |
N/A |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
1.36 M |
1.35 M |
1.02 M |
0.00 |
| Total Liabilities |
68.44 M |
78.63 M |
79.81 M |
78.39 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
188.73 M |
182.43 M |
181.98 M |
181.73 M |
| Additional Paid In Capital |
7.29 M |
7.16 M |
7.40 M |
7.45 M |
| Retained Earnings |
-223.87 M |
-224.70 M |
-222.31 M |
-220.62 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
-23.25 M |
-29.74 M |
-27.56 M |
-26.08 M |
| Total Equity |
-23.25 M |
-29.74 M |
-27.56 M |
-26.08 M |
| Total Liabilities and Shareholders' Equity |
45.19 M |
48.88 M |
52.25 M |
52.32 M |