| ASSETS |
Sep 2025
|
Jun 2025 |
Mar 2025 |
Dec 2024 |
| Cash and Cash Equivalents |
3.21 M |
4.13 M |
5.37 M |
7.55 M |
| Short Term Investments |
0.00 |
0.00 |
0.00 |
0.00 |
| Accounts Receivable |
8.34 M |
8.11 M |
7.51 M |
7.74 M |
| Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Receivables |
8.34 M |
8.11 M |
7.51 M |
7.74 M |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
| Prepaid Expenses |
2.93 M |
4.43 M |
6.00 M |
3.59 M |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
2.96 M |
4.47 M |
6.04 M |
3.63 M |
| Total Current Assets |
16.71 M |
20.05 M |
22.30 M |
21.62 M |
| Gross Property, Plant and Equipment |
2.34 M |
2.30 M |
2.27 M |
2.26 M |
| Accumulated Depreciation |
1.99 M |
1.95 M |
1.92 M |
1.90 M |
| Net Property, Plant and Equipment |
356.18 K |
345.59 K |
349.30 K |
356.72 K |
| Goodwill and Other Intangibles |
8.53 M |
8.49 M |
7.93 M |
9.14 M |
| Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Assets |
57.04 M |
60.33 M |
62.02 M |
62.57 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
12.79 M |
9.91 M |
9.43 M |
9.44 M |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
1.99 M |
0.00 |
0.00 |
0.00 |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Revenue |
118.28 K |
213.19 K |
206.88 K |
242.90 K |
| Other Current Liabilities |
1.17 M |
2.20 M |
2.99 M |
2.81 M |
| Total Current Liabilities |
16.45 M |
13.02 M |
13.32 M |
13.19 M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital Leases |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
353.42 K |
620.72 K |
643.28 K |
407.78 K |
| Total Liabilities |
18.74 M |
15.58 M |
15.76 M |
15.71 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
85.60 M |
85.67 M |
85.87 M |
85.95 M |
| Additional Paid In Capital |
9.08 M |
9.03 M |
8.98 M |
8.91 M |
| Retained Earnings |
-56.39 M |
-49.95 M |
-48.59 M |
-48.01 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
38.30 M |
44.76 M |
46.27 M |
46.86 M |
| Total Equity |
38.30 M |
44.76 M |
46.27 M |
46.86 M |
| Total Liabilities and Shareholders' Equity |
57.04 M |
60.33 M |
62.02 M |
62.57 M |