| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
7.55 M |
5.24 M |
5.66 M |
9.24 M |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
7.74 M |
7.99 M |
7.79 M |
9.47 M |
| Other Receivables |
N/A |
N/A |
N/A |
0.00 |
| Total Receivables |
7.74 M |
7.99 M |
7.79 M |
9.47 M |
| Inventory |
0.00 |
0.00 |
0.00 |
0.00 |
| Prepaid Expenses |
3.59 M |
4.71 M |
1.70 M |
1.03 M |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
3.63 M |
4.75 M |
1.74 M |
1.07 M |
| Total Current Assets |
21.62 M |
21.05 M |
18.45 M |
22.10 M |
| Gross Property, Plant and Equipment |
2.26 M |
2.18 M |
2.22 M |
2.04 M |
| Accumulated Depreciation |
1.90 M |
1.76 M |
1.68 M |
1.36 M |
| Net Property, Plant and Equipment |
356.72 K |
423.61 K |
545.47 K |
680.74 K |
| Goodwill and Other Intangibles |
9.14 M |
14.94 M |
25.60 M |
23.40 M |
| Loans Receivable |
N/A |
N/A |
N/A |
0.00 |
| Other Long-Term Assets |
0.00 |
153.81 K |
1.07 M |
1.12 M |
| Total Assets |
62.57 M |
69.46 M |
80.25 M |
80.79 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
9.44 M |
8.42 M |
11.34 M |
9.55 M |
| Accrued Expenses |
0.00 |
129.47 K |
393.25 K |
745.60 K |
| Short Term Borrowings |
0.00 |
0.00 |
870.00 K |
131.20 K |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
N/A |
N/A |
0.00 |
| Unearned Revenue |
242.90 K |
1.64 M |
3.04 M |
915.87 K |
| Other Current Liabilities |
2.81 M |
3.92 M |
4.14 M |
20.34 M |
| Total Current Liabilities |
13.19 M |
14.12 M |
19.78 M |
31.68 M |
| Long Term Debt |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital Leases |
0.00 |
0.00 |
0.00 |
0.00 |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
407.78 K |
2.73 M |
6.26 M |
19.41 M |
| Total Liabilities |
15.71 M |
20.57 M |
31.73 M |
56.59 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
85.95 M |
87.81 M |
88.27 M |
74.76 M |
| Additional Paid In Capital |
8.91 M |
8.15 M |
7.41 M |
7.36 M |
| Retained Earnings |
-48.01 M |
-47.08 M |
-47.17 M |
-57.92 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
46.86 M |
48.88 M |
48.52 M |
24.20 M |
| Total Equity |
46.86 M |
48.88 M |
48.52 M |
24.20 M |
| Total Liabilities and Shareholders' Equity |
62.57 M |
69.46 M |
80.25 M |
80.79 M |