| ASSETS |
Sep 2025
|
Jun 2025 |
Mar 2025 |
Dec 2024 |
| Cash and Cash Equivalents |
2.95 M |
1.64 M |
2.40 M |
2.16 M |
| Short Term Investments |
432.61 K |
1.39 M |
1.79 M |
2.10 M |
| Accounts Receivable |
2.07 M |
1.99 M |
1.83 M |
2.46 M |
| Other Receivables |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Receivables |
2.07 M |
1.99 M |
1.83 M |
2.46 M |
| Inventory |
2.37 M |
3.30 M |
2.97 M |
2.22 M |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
134.12 K |
122.54 K |
191.24 K |
516.34 K |
| Total Current Assets |
8.06 M |
8.57 M |
9.31 M |
9.58 M |
| Gross Property, Plant and Equipment |
1.86 M |
1.68 M |
1.73 M |
1.76 M |
| Accumulated Depreciation |
1.58 M |
1.58 M |
1.60 M |
1.60 M |
| Net Property, Plant and Equipment |
274.75 K |
98.51 K |
129.48 K |
162.25 K |
| Goodwill and Other Intangibles |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Receivable |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Assets |
11.67 M |
11.56 M |
11.44 M |
11.32 M |
| Total Assets |
20.51 M |
20.71 M |
21.42 M |
22.00 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
694.66 K |
1.18 M |
1.54 M |
1.50 M |
| Accrued Expenses |
N/A |
N/A |
N/A |
N/A |
| Short Term Borrowings |
107.22 K |
7.91 K |
38.20 K |
68.21 K |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
0.00 |
0.00 |
0.00 |
0.00 |
| Unearned Revenue |
N/A |
N/A |
N/A |
N/A |
| Other Current Liabilities |
881.77 K |
879.33 K |
877.55 K |
883.35 K |
| Total Current Liabilities |
2.47 M |
2.88 M |
3.28 M |
3.25 M |
| Long Term Debt |
123.76 K |
47.56 K |
49.56 K |
51.55 K |
| Capital Leases |
N/A |
N/A |
N/A |
N/A |
| Minority Interest |
28.51 K |
45.71 K |
-55.33 K |
58.31 K |
| Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Liabilities |
2.60 M |
2.93 M |
3.33 M |
3.30 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
117.08 M |
117.08 M |
117.08 M |
117.08 M |
| Additional Paid In Capital |
4.92 M |
4.92 M |
4.92 M |
4.92 M |
| Retained Earnings |
-106.19 M |
-105.70 M |
-105.53 M |
-105.84 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
16.85 M |
16.75 M |
17.10 M |
17.66 M |
| Total Equity |
16.85 M |
16.75 M |
17.10 M |
17.66 M |
| Total Liabilities and Shareholders' Equity |
20.51 M |
20.71 M |
21.42 M |
22.00 M |