| ASSETS |
Dec 2024
|
Dec 2023 |
Dec 2022 |
Dec 2021 |
| Cash and Cash Equivalents |
372.00 K |
1.04 M |
612.00 K |
228.00 K |
| Short Term Investments |
N/A |
N/A |
N/A |
N/A |
| Accounts Receivable |
2.44 M |
2.08 M |
1.70 M |
1.51 M |
| Other Receivables |
N/A |
N/A |
N/A |
N/A |
| Total Receivables |
2.44 M |
2.08 M |
1.70 M |
1.51 M |
| Inventory |
6.35 M |
8.93 M |
5.77 M |
6.72 M |
| Prepaid Expenses |
N/A |
N/A |
N/A |
N/A |
| Restricted Cash |
N/A |
N/A |
N/A |
N/A |
| Other Current Assets |
1.44 M |
1.72 M |
994.00 K |
463.00 K |
| Total Current Assets |
10.97 M |
14.62 M |
9.92 M |
9.58 M |
| Gross Property, Plant and Equipment |
53.97 M |
67.07 M |
67.61 M |
70.66 M |
| Accumulated Depreciation |
25.78 M |
30.40 M |
28.10 M |
28.00 M |
| Net Property, Plant and Equipment |
28.20 M |
36.67 M |
39.51 M |
42.65 M |
| Goodwill and Other Intangibles |
766.00 K |
1.37 M |
2.19 M |
2.59 M |
| Loans Receivable |
N/A |
N/A |
N/A |
N/A |
| Other Long-Term Assets |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Assets |
40.06 M |
52.79 M |
51.63 M |
54.82 M |
Liabilities and Shareholders' Equity
|
| Accounts Payable |
4.15 M |
6.34 M |
4.61 M |
3.62 M |
| Accrued Expenses |
4.26 M |
3.55 M |
2.88 M |
1.64 M |
| Short Term Borrowings |
18.85 M |
5.51 M |
6.37 M |
3.42 M |
| Notes Payable |
N/A |
N/A |
N/A |
N/A |
| Current Income Taxes Payable |
N/A |
N/A |
N/A |
N/A |
| Unearned Revenue |
N/A |
N/A |
N/A |
N/A |
| Other Current Liabilities |
3.56 M |
780.00 K |
1.24 M |
1.14 M |
| Total Current Liabilities |
30.81 M |
16.18 M |
15.10 M |
9.82 M |
| Long Term Debt |
53.00 K |
14.09 M |
11.14 M |
11.16 M |
| Capital Leases |
0.00 |
N/A |
N/A |
N/A |
| Minority Interest |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Non-Current Liabilities |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Liabilities |
30.87 M |
30.27 M |
26.42 M |
23.12 M |
| Total Preferred Equity |
0.00 |
0.00 |
0.00 |
0.00 |
| Common Stock |
113.91 M |
113.78 M |
113.75 M |
113.62 M |
| Additional Paid In Capital |
3.19 M |
3.18 M |
2.95 M |
2.48 M |
| Retained Earnings |
-107.90 M |
-94.43 M |
-91.50 M |
-84.40 M |
| Treasury Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
9.20 M |
22.53 M |
25.20 M |
31.70 M |
| Total Equity |
9.20 M |
22.53 M |
25.20 M |
31.70 M |
| Total Liabilities and Shareholders' Equity |
40.06 M |
52.79 M |
51.63 M |
54.82 M |