|
Dec 2024 |
Dec 2023 |
Dec 2022
|
Dec 2021 |
Revenues |
420.14 M |
428.29 M |
322.64 M |
243.49 M |
Gain (Loss) on Sale of Assets |
0.00 |
0.00 |
0.00 |
0.00 |
Gain (Loss) on Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Fees and Other Income |
1.77 M |
477.79 K |
82.65 M |
61.40 M |
Other Revenues |
-1.98 M |
13.49 M |
-1.78 M |
-777.31 K |
Total Revenues |
420.14 M |
428.29 M |
322.64 M |
243.49 M |
Cost of Revenues |
195.37 M |
194.84 M |
171.04 M |
92.00 M |
Gross Profit |
193.35 M |
202.81 M |
119.57 M |
134.11 M |
Selling General and Admin. Expenses |
154.08 M |
155.47 M |
150.48 M |
94.16 M |
Provision for Bad Debts |
27.16 M |
23.06 M |
5.73 M |
14.90 M |
R&D Expenses |
N/A |
N/A |
0.00 |
0.00 |
Depreciation and Amortization |
31.41 M |
30.64 M |
32.03 M |
17.38 M |
Amortization of Goodwill and Intangibles |
10.46 M |
11.96 M |
16.38 M |
8.34 M |
Other Operating Expense (Income) |
39.28 M |
47.34 M |
-30.91 M |
39.95 M |
Total Operating Expenses |
349.44 M |
350.31 M |
321.51 M |
186.16 M |
Operating Income |
39.28 M |
47.34 M |
-30.91 M |
39.95 M |
Interest Expense |
48.50 M |
47.38 M |
50.85 M |
31.33 M |
Interest and Investment Income |
0.00 |
0.00 |
0.00 |
0.00 |
Net Interest Expense |
48.50 M |
47.38 M |
50.85 M |
31.33 M |
Currency Exchange Gains (Loss) |
894.59 K |
-226.75 K |
-3.77 M |
3.07 M |
Net Other Income (Expense) |
1.77 M |
477.79 K |
82.65 M |
61.40 M |
EBT Including Unusual Items |
41.04 M |
47.82 M |
51.74 M |
101.35 M |
Merger and Restructuring Charges |
N/A |
N/A |
N/A |
0.00 |
Impairment of Goodwill |
243.92 M |
284.63 M |
324.79 M |
212.75 M |
Asset Writedown |
-16.78 M |
-21.89 M |
-36.57 M |
-167.46 M |
Insurance Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Legal Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Income Tax Expense |
28.00 M |
31.65 M |
-14.04 M |
36.20 M |
Minority Interest in Earnings |
10.36 M |
11.90 M |
5.93 M |
3.79 M |
Earnings from Continuing Operations |
-109.91 M |
-122.96 M |
-395.71 M |
15.83 M |
Earnings of Discontinued Operations |
0.00 |
-6.00 M |
-33.78 M |
-11.93 M |
Extraordinary Item and Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income |
-109.91 M |
-128.96 M |
-429.49 M |
3.90 M |
Preferred Dividends and Other Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income to Common Incl. Extra Items |
-109.92 M |
-128.96 M |
-429.49 M |
3.90 M |
Total Unusual Items |
0.00 |
-6.00 M |
-33.78 M |
-11.93 M |