| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|---|
| Revenues | 57.73 M | 60.00 M | 28.14 M | 15.75 M |
| Gain (Loss) on Sale of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Gain (Loss) on Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Fees and Other Income | -471.00 K | 294.00 K | -1.50 M | -1.93 M |
| Other Revenues | -31.85 M | -2.08 M | -2.10 M | 4.40 M |
| Total Revenues | 57.73 M | 60.00 M | 28.14 M | 15.75 M |
| Cost of Revenues | 34.54 M | 25.62 M | 9.33 M | 5.72 M |
| Gross Profit | -3.04 M | 8.91 M | 12.14 M | 5.18 M |
| Selling General and Admin. Expenses | 12.60 M | 9.24 M | 6.32 M | 4.08 M |
| Provision for Bad Debts | 6.23 M | 8.00 M | 10.25 M | 1.78 M |
| R&D Expenses | N/A | N/A | N/A | N/A |
| Depreciation and Amortization | 26.23 M | 25.47 M | 6.67 M | 4.86 M |
| Amortization of Goodwill and Intangibles | 0.00 | 0.00 | 0.00 | N/A |
| Other Operating Expense (Income) | -15.65 M | -337.00 K | 5.81 M | 1.11 M |
| Total Operating Expenses | 47.14 M | 34.87 M | 15.65 M | 9.79 M |
| Operating Income | -15.65 M | -337.00 K | 5.81 M | 1.11 M |
| Interest Expense | 448.00 K | 0.00 | 99.00 K | 291.00 K |
| Interest and Investment Income | 0.00 | 1.00 M | 0.00 | 0.00 |
| Net Interest Expense | 448.00 K | 0.00 | 99.00 K | 291.00 K |
| Currency Exchange Gains (Loss) | -368.00 K | 454.00 K | 0.00 | 0.00 |
| Net Other Income (Expense) | -471.00 K | 294.00 K | -1.50 M | -1.93 M |
| EBT Including Unusual Items | -16.12 M | 959.00 K | 4.31 M | -822.00 K |
| Merger and Restructuring Charges | N/A | N/A | 0.00 | N/A |
| Impairment of Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Asset Writedown | -52.60 M | 9.87 M | -17.39 M | -4.24 M |
| Insurance Settlements | 0.00 | 0.00 | 0.00 | 0.00 |
| Legal Settlements | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Tax Expense | -9.33 M | -5.55 M | 658.00 K | 0.00 |
| Minority Interest in Earnings | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings from Continuing Operations | -7.71 M | 26.55 M | 5.24 M | 8.34 M |
| Earnings of Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Extraordinary Item and Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -7.71 M | 26.55 M | 5.24 M | 8.34 M |
| Preferred Dividends and Other Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income to Common Incl. Extra Items | -7.71 M | 26.55 M | 5.24 M | 8.34 M |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |