|
Dec 2024 |
Dec 2023 |
Dec 2022
|
Dec 2021 |
Revenues |
20.14 B |
20.01 B |
18.29 B |
16.84 B |
Gain (Loss) on Sale of Assets |
109.00 M |
10.00 M |
5.00 M |
4.00 M |
Gain (Loss) on Sale of Investments |
0.00 |
0.00 |
0.00 |
0.00 |
Fees and Other Income |
563.00 M |
-56.00 M |
390.00 M |
314.00 M |
Other Revenues |
-66.00 M |
-132.00 M |
-214.00 M |
-148.00 M |
Total Revenues |
20.14 B |
20.01 B |
18.29 B |
16.84 B |
Cost of Revenues |
13.06 B |
12.99 B |
11.78 B |
10.76 B |
Gross Profit |
3.09 B |
2.96 B |
3.05 B |
2.85 B |
Selling General and Admin. Expenses |
N/A |
N/A |
N/A |
N/A |
Provision for Bad Debts |
3.79 B |
3.76 B |
3.45 B |
2.88 B |
R&D Expenses |
N/A |
N/A |
N/A |
N/A |
Depreciation and Amortization |
3.99 B |
4.06 B |
3.46 B |
3.23 B |
Amortization of Goodwill and Intangibles |
1.52 B |
1.56 B |
1.23 B |
1.09 B |
Other Operating Expense (Income) |
3.09 B |
2.96 B |
3.05 B |
2.85 B |
Total Operating Expenses |
13.06 B |
12.99 B |
11.78 B |
10.76 B |
Operating Income |
3.09 B |
2.96 B |
3.05 B |
2.85 B |
Interest Expense |
1.87 B |
1.16 B |
1.16 B |
714.00 M |
Interest and Investment Income |
39.00 M |
29.00 M |
21.00 M |
20.00 M |
Net Interest Expense |
1.87 B |
1.16 B |
1.16 B |
714.00 M |
Currency Exchange Gains (Loss) |
0.00 |
0.00 |
0.00 |
0.00 |
Net Other Income (Expense) |
563.00 M |
-56.00 M |
390.00 M |
314.00 M |
EBT Including Unusual Items |
3.69 B |
2.93 B |
3.46 B |
3.19 B |
Merger and Restructuring Charges |
N/A |
N/A |
0.00 |
0.00 |
Impairment of Goodwill |
20.59 B |
19.72 B |
19.24 B |
17.49 B |
Asset Writedown |
-3.73 B |
-4.81 B |
-5.53 B |
-4.64 B |
Insurance Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Legal Settlements |
0.00 |
0.00 |
0.00 |
0.00 |
Income Tax Expense |
290.00 M |
222.00 M |
604.00 M |
580.00 M |
Minority Interest in Earnings |
-55.00 M |
26.00 M |
103.00 M |
43.00 M |
Earnings from Continuing Operations |
993.00 M |
841.00 M |
1.62 B |
1.66 B |
Earnings of Discontinued Operations |
0.00 |
0.00 |
0.00 |
0.00 |
Extraordinary Item and Accounting Change |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income |
993.00 M |
841.00 M |
1.62 B |
1.66 B |
Preferred Dividends and Other Adjustments |
0.00 |
0.00 |
0.00 |
0.00 |
Net Income to Common Incl. Extra Items |
993.00 M |
841.00 M |
1.62 B |
1.66 B |
Total Unusual Items |
0.00 |
0.00 |
0.00 |
0.00 |