| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|---|
| Revenues | 673.95 M | 569.75 M | 415.91 M | 319.86 M |
| Gain (Loss) on Sale of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Gain (Loss) on Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Fees and Other Income | 7.04 M | 3.88 M | 11.83 M | 2.86 M |
| Other Revenues | 981.00 K | -156.00 K | -610.00 K | 442.00 K |
| Total Revenues | 673.95 M | 569.75 M | 415.91 M | 319.86 M |
| Cost of Revenues | 511.32 M | 434.57 M | 336.94 M | 259.43 M |
| Gross Profit | 109.91 M | 97.30 M | 47.34 M | 29.32 M |
| Selling General and Admin. Expenses | 59.70 M | 43.66 M | 31.06 M | 27.88 M |
| Provision for Bad Debts | 79.51 M | 44.01 M | 42.30 M | 43.50 M |
| R&D Expenses | N/A | N/A | N/A | N/A |
| Depreciation and Amortization | 52.72 M | 37.88 M | 31.63 M | 31.12 M |
| Amortization of Goodwill and Intangibles | 0.00 | 0.00 | 0.00 | N/A |
| Other Operating Expense (Income) | 50.21 M | 53.65 M | 16.29 M | 1.44 M |
| Total Operating Expenses | 571.03 M | 478.22 M | 368.00 M | 287.31 M |
| Operating Income | 50.21 M | 53.65 M | 16.29 M | 1.44 M |
| Interest Expense | 34.28 M | 36.05 M | 32.90 M | 30.18 M |
| Interest and Investment Income | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Interest Expense | 34.28 M | 36.05 M | 32.90 M | 30.18 M |
| Currency Exchange Gains (Loss) | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Other Income (Expense) | 7.04 M | 3.88 M | 11.83 M | 2.86 M |
| EBT Including Unusual Items | 57.25 M | 57.52 M | 28.12 M | 4.29 M |
| Merger and Restructuring Charges | N/A | N/A | N/A | N/A |
| Impairment of Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Asset Writedown | -27.06 M | -13.20 M | -13.90 M | -6.00 M |
| Insurance Settlements | 0.00 | 0.00 | 0.00 | 0.00 |
| Legal Settlements | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Tax Expense | 8.34 M | -17.38 M | 0.00 | 0.00 |
| Minority Interest in Earnings | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings from Continuing Operations | 9.51 M | 167.35 M | -8.77 M | -24.40 M |
| Earnings of Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Extraordinary Item and Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 9.51 M | 167.35 M | -8.77 M | -24.40 M |
| Preferred Dividends and Other Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income to Common Incl. Extra Items | 9.51 M | 167.35 M | -8.77 M | -24.40 M |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |