| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|---|
| Revenues | 1.08 B | 807.60 M | 641.20 M | 476.90 M |
| Gain (Loss) on Sale of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Gain (Loss) on Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Fees and Other Income | 24.00 M | -2.80 M | 3.70 M | -700.00 K |
| Other Revenues | 0.00 | 0.00 | 0.00 | 2.00 M |
| Total Revenues | 1.08 B | 807.60 M | 641.20 M | 476.90 M |
| Cost of Revenues | 754.40 M | 532.00 M | 389.10 M | 285.60 M |
| Gross Profit | 234.70 M | 197.50 M | 175.90 M | 111.50 M |
| Selling General and Admin. Expenses | 91.00 M | 80.70 M | 68.50 M | 71.80 M |
| Provision for Bad Debts | 298.60 M | 321.50 M | 263.20 M | 165.60 M |
| R&D Expenses | 79.20 M | 71.60 M | 87.30 M | 46.70 M |
| Depreciation and Amortization | 91.00 M | 78.10 M | 76.20 M | 79.80 M |
| Amortization of Goodwill and Intangibles | 59.30 M | 55.40 M | 58.20 M | 61.00 M |
| Other Operating Expense (Income) | 64.50 M | 45.20 M | 20.10 M | -7.00 M |
| Total Operating Expenses | 845.40 M | 612.70 M | 457.60 M | 357.40 M |
| Operating Income | 64.50 M | 45.20 M | 20.10 M | -7.00 M |
| Interest Expense | 28.00 M | 8.60 M | 29.10 M | 32.20 M |
| Interest and Investment Income | 7.00 M | 2.00 M | 0.00 | 0.00 |
| Net Interest Expense | 28.00 M | 8.60 M | 29.10 M | 32.20 M |
| Currency Exchange Gains (Loss) | -5.40 M | -100.00 K | 0.00 | 1.10 M |
| Net Other Income (Expense) | 24.00 M | -2.80 M | 3.70 M | -700.00 K |
| EBT Including Unusual Items | 95.50 M | 44.40 M | 23.80 M | -7.70 M |
| Merger and Restructuring Charges | N/A | N/A | N/A | N/A |
| Impairment of Goodwill | 580.00 M | 582.50 M | 552.40 M | 571.20 M |
| Asset Writedown | -229.90 M | -217.60 M | -180.10 M | -98.80 M |
| Insurance Settlements | 0.00 | 0.00 | 0.00 | 0.00 |
| Legal Settlements | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Tax Expense | -10.70 M | -13.80 M | -46.60 M | -17.20 M |
| Minority Interest in Earnings | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings from Continuing Operations | 79.40 M | 48.80 M | 26.30 M | 2.90 M |
| Earnings of Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Extraordinary Item and Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 79.40 M | 48.80 M | 26.30 M | 2.90 M |
| Preferred Dividends and Other Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income to Common Incl. Extra Items | 79.40 M | 48.80 M | 26.30 M | 2.90 M |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |