| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|---|
| Revenues | 48.94 M | 34.22 M | 23.75 M | 15.50 M |
| Gain (Loss) on Sale of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Gain (Loss) on Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Fees and Other Income | 1.40 M | 545.78 K | 868.69 K | -3.21 M |
| Other Revenues | 2.36 M | 1.19 M | 904.57 K | 0.00 |
| Total Revenues | 48.94 M | 34.22 M | 23.75 M | 15.50 M |
| Cost of Revenues | 11.43 M | 10.31 M | 8.19 M | 5.34 M |
| Gross Profit | 27.37 M | 16.30 M | 9.86 M | 5.73 M |
| Selling General and Admin. Expenses | 25.44 M | 21.68 M | 13.43 M | 7.31 M |
| Provision for Bad Debts | 12.55 M | 6.95 M | 4.98 M | 3.76 M |
| R&D Expenses | 7.88 M | 8.56 M | 6.20 M | 4.77 M |
| Depreciation and Amortization | 10.13 M | 7.61 M | 5.70 M | 4.44 M |
| Amortization of Goodwill and Intangibles | 9.39 M | 6.83 M | 4.80 M | 3.56 M |
| Other Operating Expense (Income) | -5.95 M | -13.93 M | -9.77 M | -6.35 M |
| Total Operating Expenses | 36.87 M | 31.98 M | 21.63 M | 12.65 M |
| Operating Income | -5.95 M | -13.93 M | -9.77 M | -6.35 M |
| Interest Expense | 3.67 M | 1.08 M | 228.59 K | 284.95 K |
| Interest and Investment Income | 678.39 K | 6.64 K | 2.75 K | 6.45 K |
| Net Interest Expense | 3.67 M | 1.08 M | 228.59 K | 284.95 K |
| Currency Exchange Gains (Loss) | 745.45 K | -89.40 K | 20.98 K | -560.54 K |
| Net Other Income (Expense) | 1.40 M | 545.78 K | 868.69 K | -3.21 M |
| EBT Including Unusual Items | -3.87 M | -13.38 M | -8.90 M | -9.55 M |
| Merger and Restructuring Charges | N/A | 0.00 | N/A | N/A |
| Impairment of Goodwill | 36.29 M | 29.01 M | 19.36 M | 13.44 M |
| Asset Writedown | -17.52 M | -16.87 M | -11.91 M | -10.04 M |
| Insurance Settlements | 0.00 | 0.00 | 0.00 | 0.00 |
| Legal Settlements | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Tax Expense | 192.60 K | 55.89 K | 16.61 K | 20.91 K |
| Minority Interest in Earnings | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings from Continuing Operations | -7.73 M | -14.52 M | -9.15 M | -9.86 M |
| Earnings of Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Extraordinary Item and Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | -7.73 M | -14.52 M | -9.15 M | -9.86 M |
| Preferred Dividends and Other Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income to Common Incl. Extra Items | -7.73 M | -14.52 M | -9.15 M | -9.86 M |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |