| Dec 2024 | Dec 2023 | Dec 2022 | Dec 2021 | |
|---|---|---|---|---|
| Revenues | 159.34 M | 120.51 M | 91.64 M | 82.40 M |
| Gain (Loss) on Sale of Assets | 0.00 | 0.00 | 0.00 | 0.00 |
| Gain (Loss) on Sale of Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Fees and Other Income | 2.67 M | -950.00 K | 2.34 M | 713.00 K |
| Other Revenues | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Revenues | 159.34 M | 120.51 M | 91.64 M | 82.40 M |
| Cost of Revenues | 104.20 M | 78.66 M | 61.17 M | 61.51 M |
| Gross Profit | 52.47 M | 38.66 M | 26.95 M | 18.51 M |
| Selling General and Admin. Expenses | 49.72 M | 40.09 M | 33.65 M | 34.67 M |
| Provision for Bad Debts | 2.20 M | 1.69 M | 850.00 K | 440.00 K |
| R&D Expenses | N/A | N/A | N/A | 0.00 |
| Depreciation and Amortization | 2.66 M | 3.19 M | 3.52 M | 2.38 M |
| Amortization of Goodwill and Intangibles | 356.00 K | 1.45 M | 1.69 M | 1.63 M |
| Other Operating Expense (Income) | 2.75 M | -1.43 M | -6.70 M | -16.15 M |
| Total Operating Expenses | 153.92 M | 118.75 M | 94.81 M | 96.18 M |
| Operating Income | 2.75 M | -1.43 M | -6.70 M | -16.15 M |
| Interest Expense | 1.56 M | 1.09 M | 1.63 M | 2.22 M |
| Interest and Investment Income | 580.00 K | 585.00 K | 107.00 K | 67.00 K |
| Net Interest Expense | 1.56 M | 1.09 M | 1.63 M | 2.22 M |
| Currency Exchange Gains (Loss) | -1.63 M | 480.00 K | -1.01 M | -187.00 K |
| Net Other Income (Expense) | 2.67 M | -950.00 K | 2.34 M | 713.00 K |
| EBT Including Unusual Items | 6.01 M | -1.80 M | -4.25 M | -15.37 M |
| Merger and Restructuring Charges | N/A | N/A | N/A | N/A |
| Impairment of Goodwill | 1.15 M | 1.47 M | 2.94 M | 4.46 M |
| Asset Writedown | -3.15 M | -563.00 K | -258.00 K | -3.63 M |
| Insurance Settlements | 0.00 | 0.00 | 0.00 | 0.00 |
| Legal Settlements | 0.00 | 0.00 | 0.00 | 0.00 |
| Income Tax Expense | 1.34 M | -676.00 K | -1.32 M | -4.23 M |
| Minority Interest in Earnings | 0.00 | 0.00 | 0.00 | 0.00 |
| Earnings from Continuing Operations | 3.12 M | -2.22 M | -4.55 M | -14.62 M |
| Earnings of Discontinued Operations | 0.00 | 0.00 | 0.00 | 0.00 |
| Extraordinary Item and Accounting Change | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income | 3.12 M | -2.22 M | -4.55 M | -14.62 M |
| Preferred Dividends and Other Adjustments | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Income to Common Incl. Extra Items | 3.12 M | -2.22 M | -4.55 M | -14.62 M |
| Total Unusual Items | 0.00 | 0.00 | 0.00 | 0.00 |